Data is not available at this time.
Navient Corporation SR NT 6% 121543 operates in the financial services sector, specializing in asset management and business processing solutions. The company primarily generates revenue through servicing and collecting student loans, leveraging its expertise in loan administration and recovery. Navient holds a niche position in the education finance market, serving both private and federal loan portfolios, and competes with larger financial institutions by focusing on operational efficiency and scalable servicing platforms. Its market position is reinforced by long-term contracts and regulatory expertise, though it faces challenges from shifting federal policies and competitive pressures in the student loan refinancing space. The company’s revenue model is anchored in fee-based servicing and collection activities, supplemented by interest income from its loan portfolio. Navient’s ability to navigate complex regulatory environments and maintain cost-effective operations provides a competitive edge, though its reliance on the student loan market exposes it to macroeconomic and policy risks.
Navient reported revenue of $3.81 billion for FY 2024, with net income of $131 million, reflecting a net margin of approximately 3.4%. Diluted EPS stood at $1.20, indicating modest profitability. Operating cash flow was $459 million, demonstrating solid cash generation from core operations. The absence of capital expenditures suggests a capital-light business model focused on servicing rather than asset-intensive activities.
The company’s earnings power is driven by its loan servicing and collection operations, with interest income and fees contributing to top-line growth. Capital efficiency is evident in its ability to generate operating cash flow without significant reinvestment needs. However, the relatively low net income margin suggests operational costs or interest expenses may weigh on profitability.
Navient maintains a strong liquidity position with $2.10 billion in cash and equivalents, offset by total debt of $5.13 billion. The debt load is substantial but manageable given the company’s cash flow generation. The balance sheet reflects a servicing-focused model with limited physical assets, though leverage metrics warrant monitoring given the interest-sensitive nature of its business.
Growth appears constrained by the mature student loan servicing market, with limited visibility on expansion opportunities. The company pays a dividend of $1.50 per share, indicating a commitment to shareholder returns, though sustainability depends on stable cash flows. Future growth may hinge on diversification or efficiency gains rather than market expansion.
The market likely prices Navient based on its cash flow stability and dividend yield, though regulatory risks and competitive pressures may limit valuation upside. The absence of capex suggests free cash flow could support dividends, but investor sentiment may be tempered by the company’s exposure to policy changes in the education finance sector.
Navient’s strengths lie in its regulatory expertise and operational efficiency in loan servicing. However, the outlook is mixed due to dependence on the student loan market and potential policy shifts. Strategic initiatives to diversify revenue streams or enhance technology-driven servicing could mitigate risks, but near-term performance will likely remain tied to existing loan portfolios and collection efficiency.
Company filings, CIK 0001593538
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |