Data is not available at this time.
JOST Werke AG is a leading manufacturer of safety-critical systems for the commercial vehicle industry, operating in the industrial machinery sector. The company specializes in truck and trailer components, container equipment, and agricultural solutions, marketed under well-established brands like JOST, ROCKINGER, and Quicke. Its product portfolio includes fifth wheel couplings, landing gears, towing hitches, and hydraulic systems, catering to diverse applications in logistics, transportation, and agriculture. With a global presence across Europe, North America, Asia, and Africa, JOST leverages its engineering expertise to serve OEMs and aftermarket customers. The company’s focus on innovation and reliability strengthens its competitive position in a cyclical but growing market. Its diversified revenue streams and strong brand recognition provide resilience against regional economic fluctuations. JOST’s ability to deliver mission-critical components positions it as a trusted partner in the commercial vehicle supply chain.
JOST reported revenue of €1.07 billion in FY 2024, with net income of €52.6 million, reflecting a net margin of approximately 4.9%. The company generated €148.4 million in operating cash flow, demonstrating solid cash conversion. Capital expenditures of €29.9 million suggest disciplined reinvestment, supporting future growth while maintaining profitability. The diluted EPS of €3.53 underscores earnings stability in a capital-intensive industry.
The company’s earnings power is supported by its diversified product mix and global footprint. With an operating cash flow margin of around 13.9%, JOST exhibits efficient capital deployment. Its ability to sustain profitability amid cyclical demand highlights operational resilience. The moderate capital expenditure ratio (2.8% of revenue) indicates balanced growth investments without overleveraging.
JOST maintains a conservative balance sheet with €139.7 million in cash and equivalents against total debt of €266.1 million, yielding a net debt position of €126.4 million. The manageable leverage and strong liquidity position provide flexibility for strategic initiatives. The company’s financial health is further reinforced by its positive operating cash flow and prudent capital allocation.
JOST’s growth is tied to global commercial vehicle demand, with opportunities in emerging markets and aftermarket services. The company pays a dividend of €1.50 per share, reflecting a commitment to shareholder returns. Its ability to balance reinvestment and dividends suggests a sustainable capital return policy, supported by stable cash generation.
With a market cap of €758.4 million, JOST trades at a P/E of approximately 14.4x (based on diluted EPS). The beta of 1.19 indicates moderate volatility relative to the market. Investors likely price in cyclical risks but recognize the company’s niche expertise and steady cash flows.
JOST’s strategic advantages include its strong brand portfolio, global distribution, and focus on safety-critical components. The outlook remains cautiously optimistic, driven by long-term trends in logistics efficiency and vehicle automation. However, macroeconomic headwinds and input cost pressures could pose near-term challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |