investorscraft@gmail.com

Intrinsic ValueJet.AI Inc. (JTAI)

Previous Close$0.15
Intrinsic Value
Upside potential
Previous Close
$0.15

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jet.AI Inc. operates in the aviation technology sector, specializing in AI-driven solutions for private and commercial flight optimization. The company leverages machine learning and data analytics to enhance operational efficiency, fuel savings, and route planning for aviation clients. Its core revenue model includes subscription-based software services, licensing agreements, and consulting for airlines, private jet operators, and logistics firms. Positioned as an innovator in aviation tech, Jet.AI targets a niche but growing market where AI integration is reshaping cost structures and sustainability efforts. The company differentiates itself through proprietary algorithms that reduce flight delays and emissions, appealing to environmentally conscious operators. While still scaling, its technology has potential applications in broader transportation and logistics sectors, positioning it for long-term expansion if adoption accelerates.

Revenue Profitability And Efficiency

Jet.AI reported revenue of $14.0 million for FY 2024, alongside a net loss of $12.7 million, reflecting ongoing investments in R&D and market penetration. The diluted EPS of -$43.28 underscores significant losses per share, though operating cash flow of -$8.2 million suggests moderate cash burn relative to revenue. Capital expenditures were minimal at $12.9K, indicating asset-light operations.

Earnings Power And Capital Efficiency

The company’s negative earnings highlight its early-stage focus on growth over profitability. With limited capital expenditures, Jet.AI appears to prioritize scalable software solutions over physical infrastructure. However, the high net loss relative to revenue raises questions about near-term path to breakeven, necessitating closer scrutiny of customer acquisition costs and lifetime value.

Balance Sheet And Financial Health

Jet.AI maintains a solid liquidity position with $5.9 million in cash and equivalents, providing a runway to fund operations. Total debt of $1.0 million is modest, suggesting low leverage risk. The balance sheet structure aligns with a tech-focused growth company, though sustained losses may require additional financing if revenue growth does not accelerate.

Growth Trends And Dividend Policy

Revenue growth trends are not yet clear due to the company’s early-stage status. No dividends were paid, consistent with a reinvestment strategy aimed at capturing market share. Future growth will likely hinge on broader adoption of AI in aviation and strategic partnerships to expand its client base.

Valuation And Market Expectations

Market expectations for Jet.AI likely center on its technology’s scalability and long-term margin potential. Current losses and high EPS dilution suggest investors are pricing in significant future growth, though valuation metrics remain challenging to assess without clearer profitability benchmarks.

Strategic Advantages And Outlook

Jet.AI’s proprietary AI tools provide a competitive edge in a sector increasingly focused on efficiency and sustainability. The outlook depends on execution in converting pilots into paying clients and expanding use cases. Regulatory tailwinds for emissions reduction could further bolster demand, but near-term risks include cash burn and competition from established aviation software providers.

Sources

Company filings (CIK: 0001861622), FY 2024 financial data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount