Data is not available at this time.
Juggernaut Exploration Ltd. operates as a junior mineral exploration company focused on acquiring and evaluating precious and base metal properties in British Columbia, Canada. The company's core revenue model is predicated on discovering economically viable mineral deposits through systematic exploration, with the ultimate goal of advancing projects to a stage where they can be optioned, joint-ventured, or sold to major mining companies. Juggernaut's primary assets include the Midas and Empire properties in the Skeena and Omineca Mining Districts, respectively, which represent significant land positions in proven geological terrains. The company operates within the highly speculative but potentially high-reward junior mining sector, competing for capital and acquisition interest against numerous other exploration ventures. Its market positioning is that of an early-stage explorer leveraging geological expertise to identify undervalued properties with mineralization potential, aiming to create shareholder value through discovery and strategic partnerships rather than near-term production.
As a pre-revenue exploration company, Juggernaut generated no revenue during the period, which is typical for firms at this development stage. The company reported a net loss of CAD 1,394, reflecting its focus on exploration activities rather than commercial production. Operating cash flow was significantly negative at CAD -1.68 million, consistent with the capital-intensive nature of mineral exploration where substantial expenditures precede any potential monetization. The absence of revenue underscores the company's current dependency on equity financing to fund ongoing exploration programs and administrative operations.
Juggernaut currently demonstrates no earnings power due to its pre-production status, with diluted earnings per share at zero. Capital efficiency is measured through exploration progress rather than traditional financial returns. The company maintained modest capital expenditures of CAD -24,254, indicating selective investment in high-priority targets. The negative operating cash flow highlights the substantial capital required to advance mineral properties before any potential discovery can generate future earnings power through development or asset sales.
The company maintains a clean balance sheet with no debt and cash reserves of CAD 155,210. This debt-free position provides financial flexibility but indicates limited funding for extensive exploration programs without additional equity issuance. With a market capitalization of approximately CAD 33.8 million, the company's valuation primarily reflects the perceived potential of its mineral properties rather than tangible assets. The modest cash position relative to operating burn rate suggests likely future financing requirements to sustain exploration activities.
Growth is measured through exploration milestones rather than financial metrics, with progress dependent on successful drilling results and property advancement. The company does not pay dividends, which is standard for exploration-stage mining companies that reinvest all available capital into property evaluation. Future growth potential hinges entirely on discovery success and the ability to attract partnership interest or acquisition offers from larger mining entities. Shareholder returns are contingent on successful exploration outcomes leading to asset appreciation.
The market capitalization of approximately CAD 33.8 million reflects investor expectations for discovery potential across Juggernaut's property portfolio. Valuation is not supported by current earnings or revenue but rather by the speculative value assigned to the company's land positions and exploration prospects. The beta of 0.762 suggests moderate volatility relative to the broader market, though junior mining stocks typically carry higher risk profiles. Market expectations are tied to exploration results and commodity price movements affecting the mining sector.
Juggernaut's strategic advantages include its portfolio of properties in proven mining districts of British Columbia and its focused exploration approach. The outlook remains highly speculative, dependent on successful exploration results and the ability to secure additional funding. The company's future will be determined by its capacity to demonstrate economic mineralization that can attract development partners or acquisition interest. Success requires navigating the high-risk nature of mineral exploration while managing capital requirements in a challenging funding environment for junior miners.
Company descriptionFinancial metrics provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |