investorscraft@gmail.com

Intrinsic ValueJungheinrich AG (JUN3.DE)

Previous Close36.40
Intrinsic Value
Upside potential
Previous Close
36.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jungheinrich AG is a leading global player in the intralogistics and material handling equipment industry, specializing in warehousing solutions, automated systems, and digital innovations. The company operates through two core segments: Intralogistics, which encompasses manufacturing, sales, and rental of material handling equipment, and Financial Services, offering financing and leasing solutions. Its diverse product portfolio includes electric forklifts, automated guided vehicles, stacker cranes, and advanced fleet management software, catering to industries requiring efficient warehouse automation. Jungheinrich distinguishes itself through a strong focus on sustainability, with a growing emphasis on lithium-ion battery technology and energy-efficient drive systems. The company leverages a direct sales and service network alongside dealer partnerships to maintain a robust global presence, particularly in Europe and Asia. As a mid-tier competitor, it holds a solid market position behind giants like Toyota Industries and Kion Group but competes effectively through technological differentiation and service excellence. The increasing demand for automation and digitalization in supply chains presents a strategic growth opportunity for Jungheinrich, reinforcing its role as an innovator in smart intralogistics solutions.

Revenue Profitability And Efficiency

In its latest fiscal year, Jungheinrich reported revenue of €5.39 billion, reflecting steady demand for its intralogistics solutions. Net income stood at €289 million, translating to a diluted EPS of €2.83, indicating moderate profitability. Operating cash flow was robust at €578 million, though capital expenditures of €138 million suggest ongoing investments in automation and digital capabilities. The company’s ability to generate cash while funding growth initiatives underscores operational efficiency.

Earnings Power And Capital Efficiency

Jungheinrich demonstrates consistent earnings power, supported by its dual revenue streams from equipment sales and financial services. The company’s capital efficiency is evident in its ability to maintain profitability while investing in R&D and expanding its product lineup. Its focus on high-margin services, such as maintenance and leasing, further enhances returns on invested capital.

Balance Sheet And Financial Health

The company maintains a solid balance sheet with €525 million in cash and equivalents against total debt of €696 million, indicating manageable leverage. Its liquidity position is healthy, supported by strong operating cash flow. The moderate debt level provides flexibility for strategic investments without compromising financial stability.

Growth Trends And Dividend Policy

Jungheinrich benefits from secular trends in warehouse automation and electrification, driving long-term growth. The company has a shareholder-friendly dividend policy, with a payout of €0.80 per share, reflecting its commitment to returning capital while retaining funds for expansion. Growth is further supported by its focus on lithium-ion technology and digital solutions.

Valuation And Market Expectations

With a market cap of approximately €3.5 billion and a beta of 1.7, Jungheinrich is viewed as a moderately volatile industrial play. Investors likely price in its growth potential in automation, balanced against cyclical risks in the machinery sector. The current valuation reflects expectations of sustained demand for intralogistics innovation.

Strategic Advantages And Outlook

Jungheinrich’s strategic advantages lie in its technological expertise, global service network, and sustainability-driven product lineup. The outlook remains positive, with automation and digitalization trends favoring its core business. However, competitive pressures and supply chain risks warrant monitoring. The company is well-positioned to capitalize on evolving industry dynamics.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount