investorscraft@gmail.com

Intrinsic ValueJungheinrich AG (JUNGH.SW)

Previous CloseCHF30.90
Intrinsic Value
Upside potential
Previous Close
CHF30.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jungheinrich AG is a leading global player in the intralogistics and material handling equipment industry, specializing in the development, production, and distribution of warehouse automation solutions, electric forklifts, and digital fleet management systems. The company operates through two core segments: Intralogistics, which encompasses equipment sales, rentals, and aftermarket services, and Financial Services, offering tailored financing solutions for its products. Jungheinrich’s diversified portfolio includes pedestrian trucks, automated guided vehicles, stacker cranes, and lithium-ion battery solutions, catering to industries requiring efficient warehousing and supply chain optimization. With a strong direct sales network and dealer partnerships, the firm serves a global clientele, reinforcing its position as a key competitor to giants like Toyota Material Handling and KION Group. Its focus on automation, electrification, and digitalization aligns with broader industry trends toward sustainable and smart logistics solutions. The company’s vertically integrated approach—spanning R&D, manufacturing, and financing—enhances its ability to deliver customized, high-margin solutions while maintaining a competitive edge in niche markets such as narrow-aisle trucks and automated storage systems.

Revenue Profitability And Efficiency

In FY 2023, Jungheinrich reported revenue of €5.39 billion, with net income of €289 million, reflecting a net margin of approximately 5.4%. Operating cash flow stood at €578 million, supported by robust equipment sales and aftermarket services. Capital expenditures of €138 million indicate disciplined reinvestment in automation and electrification capabilities, aligning with long-term growth strategies.

Earnings Power And Capital Efficiency

The company’s diluted EPS of €2.83 underscores its earnings stability, driven by high-margin services and financing operations. Jungheinrich’s capital efficiency is evident in its ability to generate consistent cash flows despite cyclical demand in industrial machinery, with a focus on recurring revenue streams like rentals and maintenance contracts.

Balance Sheet And Financial Health

Jungheinrich maintains a solid balance sheet, with €525 million in cash and equivalents against total debt of €696 million, reflecting moderate leverage. The firm’s liquidity position supports its dividend policy and strategic investments, while its asset-light rental and financing models mitigate inventory risks.

Growth Trends And Dividend Policy

The company benefits from secular trends in warehouse automation and electrification, with growth driven by e-commerce and supply chain modernization. A dividend of €0.75 per share signals confidence in sustained profitability, though payout ratios remain conservative to fund R&D and market expansion.

Valuation And Market Expectations

With a market cap of €3.34 billion and a beta of 1.58, Jungheinrich trades at a premium reflective of its niche expertise and growth potential. Investors likely price in higher automation adoption and margin expansion from digital solutions.

Strategic Advantages And Outlook

Jungheinrich’s strengths lie in its integrated service offerings, technological leadership in electric forklifts, and scalable automation solutions. Near-term headwinds include supply chain volatility, but long-term demand for efficient intralogistics positions the company favorably.

Sources

Company filings, Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount