Data is not available at this time.
Just Group plc operates in the UK retirement income market, specializing in de-risking solutions and lifetime financial products. The company serves trustees, individuals, and corporate clients with offerings like guaranteed income for life, lifetime mortgages, and care plans. Its diversified revenue streams include insurance underwriting, financial advisory services, and licensed software for financial institutions. Positioned as a niche player in the UK’s retirement sector, Just Group leverages its expertise in longevity risk management and regulatory compliance to differentiate itself from broader insurers. The company’s focus on the at-retirement market aligns with demographic trends, though it faces competition from larger insurers and pension providers. Its hybrid model—combining proprietary products with third-party distribution—enhances scalability while maintaining underwriting discipline.
Just Group reported negative revenue of £1.66 billion, likely due to accounting treatments in insurance contracts, but achieved a net income of £80 million, reflecting effective cost management. Diluted EPS stood at 6.54p, supported by robust operating cash flow of £863 million. Capital expenditures were minimal (£4 million), indicating capital-light operations and a focus on liquidity preservation.
The company’s earnings power is underscored by its ability to generate substantial operating cash flow despite revenue volatility. Its capital efficiency is evident in low capex requirements and a focus on high-margin retirement products. The diluted EPS suggests modest but stable profitability, though the negative revenue figure warrants scrutiny of underlying insurance liabilities.
Just Group maintains a strong liquidity position with £1.62 billion in cash and equivalents against £846 million in total debt, indicating a conservative leverage profile. The balance sheet reflects a focus on solvency and regulatory capital requirements, critical for its insurance operations. The net cash position supports flexibility for strategic investments or shareholder returns.
Growth is tied to UK retirement market dynamics, with potential from aging demographics. The company paid a dividend of 3p per share, signaling confidence in cash flow stability. However, its growth trajectory may be tempered by competitive pressures and regulatory scrutiny in the retirement income sector.
With a market cap of £1.51 billion and a beta of 1.37, Just Group is priced as a mid-cap with higher volatility, reflecting its niche focus. Investors likely weigh its cash flow resilience against sector risks, including interest rate sensitivity and longevity assumptions.
Just Group’s specialized expertise in retirement products and hybrid distribution model provide competitive advantages. The outlook hinges on UK pension reforms and demand for de-risking solutions, though macroeconomic uncertainty could impact growth. Its strong balance sheet positions it to navigate sector headwinds.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |