investorscraft@gmail.com

Intrinsic ValueCoffee Holding Co., Inc. (JVA)

Previous Close$3.19
Intrinsic Value
Upside potential
Previous Close
$3.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Coffee Holding Co., Inc. operates in the competitive coffee industry, specializing in the wholesale distribution of roasted coffee products. The company generates revenue through the sale of green coffee, private-label coffee, and branded coffee under its own labels, serving a diverse clientele including supermarkets, wholesalers, and institutional buyers. Its market position is defined by a focus on cost-efficient sourcing and flexible production capabilities, allowing it to cater to both commodity and specialty coffee segments. Coffee Holding Co. differentiates itself through vertical integration, controlling aspects of the supply chain from sourcing to roasting, which enhances margin stability. While it operates in a fragmented market dominated by larger players, its niche expertise in private-label offerings provides a defensible position. The company’s ability to adapt to fluctuating commodity prices and shifting consumer preferences underscores its resilience in a dynamic industry.

Revenue Profitability And Efficiency

For FY 2024, Coffee Holding Co. reported revenue of $78.6 million, with net income of $2.2 million, translating to diluted EPS of $0.39. Operating cash flow stood at $5.4 million, reflecting efficient working capital management. The absence of capital expenditures suggests a lean operational model, though this may limit long-term growth capacity without reinvestment.

Earnings Power And Capital Efficiency

The company’s earnings power is modest, with a net margin of approximately 2.8%. Its capital efficiency is underscored by positive operating cash flow, which exceeds net income, indicating robust cash conversion. However, the lack of capex could imply underinvestment in growth initiatives or reliance on existing infrastructure.

Balance Sheet And Financial Health

Coffee Holding Co. maintains a conservative balance sheet, with $1.4 million in cash and equivalents against $1.2 million in total debt, suggesting minimal leverage. The debt-to-equity ratio appears manageable, though the low cash position may constrain liquidity during periods of volatility in coffee prices or demand fluctuations.

Growth Trends And Dividend Policy

Revenue growth trends are not explicitly provided, but the company’s profitability suggests stable demand. Coffee Holding Co. does not pay dividends, retaining earnings for potential reinvestment or debt reduction. This aligns with its focus on maintaining financial flexibility in a cyclical industry.

Valuation And Market Expectations

With a market capitalization derived from 5.7 million shares outstanding and a diluted EPS of $0.39, the company’s valuation multiples would depend on broader market sentiment toward small-cap commodity businesses. Investors likely weigh its niche positioning against exposure to volatile input costs and competitive pressures.

Strategic Advantages And Outlook

Coffee Holding Co.’s vertical integration and private-label focus provide strategic advantages in cost control and customer retention. The outlook hinges on its ability to navigate commodity price swings and expand margins through operational efficiency. However, limited capex and a small cash buffer could pose risks if market conditions deteriorate.

Sources

Company filings (10-K), CIK: 0001007019

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount