Data is not available at this time.
Jaywing plc operates as a digital marketing services provider, specializing in data-driven marketing solutions across the UK and Australia. The company serves diverse sectors, including retail, FMCG, and financial & professional services, offering a comprehensive suite of services such as search engine optimization, website design, online marketing, and product development. Its agency and consultancy model leverages proprietary data analytics to deliver targeted campaigns, positioning it as a mid-tier player in the competitive advertising industry. Jaywing’s focus on data consultancy and performance marketing allows it to cater to clients in education, travel, technology, and utilities, differentiating itself through integrated digital strategies. Despite operating in a fragmented market dominated by larger agencies, the company maintains relevance by combining creative and analytical expertise, though its scale limits its ability to compete for high-budget enterprise contracts. The shift toward digital transformation in marketing presents growth opportunities, but Jaywing must navigate pricing pressures and evolving client demands to sustain its niche.
Jaywing reported revenue of £21.5 million for FY 2024, reflecting its mid-market positioning in digital marketing services. However, the company posted a net loss of £2.4 million, indicating challenges in cost management or competitive pressures. Operating cash flow was marginally positive at £107,000, suggesting limited liquidity generation, while capital expenditures of £106,000 highlight restrained investment in growth initiatives.
The company’s diluted EPS of -2.52p underscores its current lack of earnings power, likely due to operational inefficiencies or high fixed costs. With minimal operating cash flow relative to revenue, capital efficiency appears suboptimal, though the absence of dividends allows reinvestment potential. The negative net income raises concerns about sustainable profitability in a competitive agency landscape.
Jaywing’s balance sheet shows £458,000 in cash against £15.9 million in total debt, indicating a leveraged position with limited liquidity. The high debt burden relative to cash reserves may constrain financial flexibility, particularly given the company’s unprofitability. Investors should monitor debt servicing capabilities, especially if revenue growth stagnates or interest rates rise.
The company has not paid dividends, prioritizing debt management over shareholder returns. Growth prospects hinge on demand for digital marketing services, but the FY 2024 loss suggests near-term headwinds. Jaywing’s ability to capitalize on sector tailwinds, such as increased digital ad spending, will be critical to reversing its negative earnings trend.
With a market cap of £3.97 million, Jaywing trades at a steep discount to revenue, reflecting skepticism about its profitability trajectory. The beta of 0.515 suggests lower volatility than the broader market, but the valuation implies limited investor confidence in a turnaround. A re-rating would require sustained revenue growth and a path to profitability.
Jaywing’s expertise in data-driven marketing provides a competitive edge, but its small scale and financial constraints limit upside. The outlook remains cautious, with success dependent on improving operational efficiency and securing higher-margin contracts. Strategic partnerships or acquisitions could enhance capabilities, though the current debt load may hinder such initiatives.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |