investorscraft@gmail.com

Intrinsic ValueJayud Global Logistics Limited (JYD)

Previous Close$0.14
Intrinsic Value
Upside potential
Previous Close
$0.14

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jayud Global Logistics Limited operates in the logistics and supply chain management industry, providing integrated freight forwarding and cross-border transportation solutions. The company specializes in air and ocean freight, warehousing, and customs brokerage, serving clients across Asia, Europe, and North America. Its revenue model is primarily fee-based, driven by service volume and value-added logistics solutions. Jayud competes in a fragmented market, leveraging its regional expertise and digital platform to enhance operational efficiency and customer service. The company targets small and medium-sized enterprises (SMEs) and multinational corporations, differentiating itself through tailored logistics solutions and competitive pricing. However, it faces intense competition from global logistics giants and regional players, which may pressure margins. Jayud’s market position is further influenced by macroeconomic factors such as trade volumes and fuel costs, which directly impact its operational performance and profitability.

Revenue Profitability And Efficiency

Jayud reported revenue of $565.3 million for FY 2024, reflecting its scale in the logistics sector. However, the company posted a net loss of $49.6 million, with diluted EPS of -$2.32, indicating profitability challenges. Operating cash flow was negative at $97.4 million, exacerbated by high working capital needs and operational inefficiencies. Capital expenditures were minimal at $0.7 million, suggesting limited investment in growth initiatives.

Earnings Power And Capital Efficiency

The company’s negative earnings and operating cash flow highlight weak earnings power, likely due to competitive pressures and high operating costs. Capital efficiency appears constrained, as evidenced by the lack of significant capital expenditures and negative cash flow generation. Jayud’s ability to improve profitability will depend on cost management and revenue diversification.

Balance Sheet And Financial Health

Jayud’s balance sheet shows $37.0 million in cash and equivalents, providing some liquidity. Total debt stands at $24.1 million, resulting in a manageable debt-to-equity ratio. However, the negative operating cash flow raises concerns about the company’s ability to service debt and fund operations without additional financing.

Growth Trends And Dividend Policy

Growth trends are unclear due to the lack of disclosed historical comparisons. The company did not pay dividends in FY 2024, aligning with its loss-making position and focus on preserving cash. Future growth may hinge on market expansion and operational improvements, but current financials suggest limited near-term upside.

Valuation And Market Expectations

With a negative EPS and no dividend yield, Jayud’s valuation metrics are unfavorable. Market expectations are likely subdued, given its profitability challenges and competitive industry dynamics. Investors may require significant operational turnaround evidence to justify a higher valuation.

Strategic Advantages And Outlook

Jayud’s regional expertise and digital logistics platform offer strategic advantages, but execution risks remain high. The outlook is cautious, as the company must address profitability and cash flow issues to sustain operations. Macroeconomic headwinds and industry competition further cloud its near-term prospects.

Sources

Company filings, CIK: 0001938186

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount