investorscraft@gmail.com

Intrinsic ValueJianzhi Education Technology Group Company Limited (JZ)

Previous Close$0.83
Intrinsic Value
Upside potential
Previous Close
$0.83

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jianzhi Education Technology Group Company Limited operates in the Chinese education technology sector, specializing in digital learning solutions and vocational training. The company generates revenue primarily through online education platforms, offering courses tailored to professional certification and skill development. Its market position is shaped by China's growing demand for upskilling and regulatory shifts in the private education sector, though it faces intense competition from established players and evolving policy risks. Jianzhi differentiates itself through localized content and partnerships with industry stakeholders, targeting niche segments in vocational and higher education. The company’s ability to adapt to regulatory changes and scale its digital offerings will be critical to maintaining competitiveness in a fragmented market.

Revenue Profitability And Efficiency

In FY 2024, Jianzhi reported revenue of $248.8 million but recorded a net loss of $33.5 million, reflecting margin pressures. The diluted EPS of -$1.66 underscores profitability challenges, though positive operating cash flow of $10.5 million suggests some operational efficiency. Capital expenditures were minimal at -$17,598, indicating limited reinvestment in growth initiatives during the period.

Earnings Power And Capital Efficiency

The company’s negative earnings power highlights struggles in converting revenue to profit, likely due to high operating costs or competitive pricing. With modest capital expenditures, capital efficiency appears constrained, though the positive operating cash flow provides a baseline for liquidity. The balance between scaling operations and improving margins remains a key challenge.

Balance Sheet And Financial Health

Jianzhi’s balance sheet shows $12.5 million in cash and equivalents against $8.6 million in total debt, suggesting adequate liquidity but limited financial flexibility. The absence of dividends aligns with its loss-making position. The company’s ability to sustain operations hinges on improving profitability or securing additional funding.

Growth Trends And Dividend Policy

Growth trends are muted, with no dividend payments reflecting a focus on preserving capital. The company’s future expansion likely depends on regulatory tailwinds and demand for vocational training, but current losses raise questions about sustainable growth. Investor returns are contingent on a turnaround in earnings.

Valuation And Market Expectations

The market likely prices Jianzhi at a discount due to its unprofitability and sector volatility. Valuation metrics would hinge on recovery prospects in China’s edtech sector, though regulatory uncertainty and competition cloud near-term expectations.

Strategic Advantages And Outlook

Jianzhi’s niche focus and digital platform could offer long-term advantages if it navigates regulatory hurdles and scales efficiently. However, the outlook remains cautious until profitability improves. Strategic partnerships or content differentiation may be pivotal to gaining market share.

Sources

Company filings, CIK 0001852440

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount