Data is not available at this time.
Kellogg Company operates as a global leader in the packaged foods industry, specializing in snacks and convenience foods. The company's diversified product portfolio includes well-known brands such as Kellogg's cereals, Pringles, Cheez-It, and Eggo, catering to various consumer preferences across breakfast, snacking, and plant-based categories. Its revenue model relies on direct sales to retailers and distributors, supported by a strong brand equity that ensures shelf space and pricing power. Kellogg maintains a competitive edge through innovation, strategic acquisitions, and a focus on health-conscious trends, positioning itself as a resilient player in the consumer defensive sector. The company's global footprint, spanning North America, Europe, Latin America, and Asia, mitigates regional risks while capitalizing on emerging market growth. Its market position is reinforced by decades of consumer trust and operational scale, allowing efficient production and distribution.
In FY 2023, Kellogg reported revenue of $13.12 billion, with net income of $951 million, reflecting a net margin of approximately 7.2%. Operating cash flow stood at $1.65 billion, demonstrating robust cash generation capabilities. Capital expenditures of $677 million indicate ongoing investments in production and innovation. The company's ability to convert revenue into cash underscores its operational efficiency despite inflationary pressures.
Diluted EPS of $2.76 highlights Kellogg's earnings stability, supported by its diversified brand portfolio. The company's capital efficiency is evident in its disciplined capex allocation, prioritizing high-return projects. With a beta of 0.36, Kellogg exhibits lower volatility compared to the broader market, appealing to risk-averse investors seeking steady returns.
Kellogg's balance sheet shows $274 million in cash and equivalents against total debt of $6.53 billion, indicating a leveraged but manageable position. The company's strong cash flow generation provides flexibility to service debt and fund dividends. Its conservative leverage profile aligns with industry peers, ensuring financial resilience.
Kellogg's growth is driven by premiumization and expansion into healthier snack categories. The company paid a dividend of $5.37 per share in FY 2023, reflecting a commitment to shareholder returns. While organic growth remains modest, strategic brand investments and geographic diversification support long-term revenue stability.
With a market cap of $20.1 billion, Kellogg trades at a valuation reflective of its defensive characteristics and steady cash flows. Investors likely price in moderate growth expectations, balanced by the company's reliable dividend yield and low-beta profile.
Kellogg's enduring brand strength, global distribution network, and focus on innovation position it well for sustained performance. The company's outlook remains stable, supported by demand for convenient, trusted food products. Challenges include input cost volatility, but Kellogg's pricing power and cost management mitigate risks.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |