Data is not available at this time.
K3 Capital Group PLC operates in the financial services sector, specializing in professional advisory services with a focus on mergers and acquisitions (M&A), tax credit advisory, and restructuring. The company serves a diverse clientele across the UK and internationally, offering tailored solutions such as corporate finance, debt advisory, and forensic accounting. Its expertise in mid-market transactions positions it as a trusted partner for SMEs seeking strategic financial guidance. K3 Capital differentiates itself through a multi-disciplinary approach, combining deep sector knowledge with hands-on advisory capabilities. The firm’s off-market acquisitions and business brokerage services cater to private business owners, while its restructuring arm assists distressed companies. Operating in a competitive capital markets landscape, K3 Capital maintains relevance by leveraging its niche expertise in tax incentives and creditor advisory services. The company’s integrated service model allows it to capture cross-selling opportunities, reinforcing its market position as a comprehensive financial advisory firm.
For FY 2022, K3 Capital reported revenue of £70.65 million, reflecting its ability to monetize advisory services effectively. Net income stood at £9.54 million, translating to a diluted EPS of 12p, indicating solid profitability. Operating cash flow of £8.24 million underscores efficient working capital management, while capital expenditures of £1.17 million suggest disciplined reinvestment in the business.
The company’s earnings power is supported by its diversified service offerings, which generate stable fee-based income. With a net income margin of approximately 13.5%, K3 Capital demonstrates reasonable capital efficiency. The firm’s ability to convert earnings into operating cash flow (82.6% of net income) highlights effective liquidity management.
K3 Capital maintains a conservative balance sheet, with £13.75 million in cash and equivalents against £5.93 million in total debt, indicating strong liquidity. The low leverage ratio suggests financial flexibility, supporting future growth initiatives or strategic acquisitions without undue strain on solvency.
The company’s growth is driven by organic expansion in advisory services and potential M&A opportunities. A dividend per share of 47.65p signals a shareholder-friendly policy, though payout sustainability depends on maintaining current profitability levels. The lack of explicit revenue growth data limits trend analysis, but the firm’s niche focus provides a stable foundation.
Market expectations for K3 Capital are likely tied to its ability to sustain advisory demand amid economic cycles. The absence of a reported market cap or beta restricts valuation insights, but the firm’s profitability and cash flow generation suggest intrinsic value lies in its recurring service model.
K3 Capital’s strategic advantage lies in its specialized advisory expertise and integrated service offerings. The outlook remains cautiously positive, contingent on macroeconomic conditions affecting M&A activity. The firm’s ability to navigate regulatory complexities and client needs will be critical to long-term success.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |