Data is not available at this time.
Kavango Resources Plc operates as an exploration company focused on base and precious metals in Botswana, targeting nickel, copper, platinum group metals, silver, and rare earth deposits. The company's core revenue model hinges on advancing its exploration projects—primarily the Kalahari Suture Zone, Kalahari Copper Belt, and Ditau projects—to attract joint ventures, farm-in agreements, or eventual production. With licenses covering over 11,000 square kilometers, Kavango holds significant land positions in underexplored but geologically prospective regions. The company operates in the competitive but high-potential African mining sector, where early-stage explorers like Kavango must balance capital discipline with aggressive resource delineation to differentiate themselves. Its market position is that of a junior explorer with high-risk, high-reward potential, reliant on commodity cycles and investor appetite for speculative mineral plays.
Kavango reported minimal revenue of £445,000 (GBp) alongside a net loss of £8.66 million (GBp) for the period, reflecting its pre-revenue exploration focus. Negative operating cash flow of £5.77 million (GBp) and capital expenditures of £794,000 (GBp) underscore the capital-intensive nature of early-stage exploration. The absence of operating income aligns with industry norms for junior miners in the resource definition phase.
The company's diluted EPS of -0.0059 GBp and negative cash flows highlight its current lack of earnings power, typical of exploration-stage firms. Capital efficiency metrics are challenging to assess given the speculative nature of exploration success, though the balance between cash burn and project advancement will be critical for future value creation.
Kavango holds £1.11 million (GBp) in cash against £4.76 million (GBp) in total debt, indicating liquidity constraints. The modest market capitalization of £28.2 million (GBp) suggests reliance on equity financing to fund operations. Financial health remains precarious, as is common for junior explorers, with sustainability dependent on successful fundraising or project monetization.
Growth is tied entirely to exploration success, with no near-term revenue visibility. The company has no dividend policy, retaining all capital for exploration. Shareholder returns, if any, would derive from asset sales or future production, likely years away given the current project stage.
The market appears to ascribe modest speculative value to Kavango's land portfolio, with a beta of 0.06 reflecting low correlation to broader markets. Valuation hinges on exploration updates and commodity price trends rather than traditional financial metrics.
Kavango's key advantage lies in its large-scale exploration licenses in Botswana, a mining-friendly jurisdiction. However, the outlook remains highly uncertain, contingent on exploration results and funding. Success would require significant additional capital and technical milestones, while failure risks dilution or insolvency—a binary profile typical of micro-cap explorers.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |