Previous Close | $11.56 |
Intrinsic Value | $8.01 |
Upside potential | -31% |
Data is not available at this time.
Kingsoft Cloud Holdings Limited operates as a leading independent cloud service provider in China, offering a comprehensive suite of cloud infrastructure, enterprise cloud services, and AI-driven solutions. The company primarily generates revenue through its public cloud services, which include computing, storage, and networking, as well as tailored enterprise cloud solutions for industries such as gaming, video, and finance. Its market position is bolstered by strategic partnerships with parent company Kingsoft Corporation and other technology leaders, enabling it to serve a diverse client base with scalable and secure cloud solutions. Despite intense competition from Alibaba Cloud, Tencent Cloud, and Huawei Cloud, Kingsoft Cloud differentiates itself through cost efficiency, localized service, and deep integration with China’s regulatory environment. The company’s focus on high-growth verticals and hybrid cloud deployments positions it as a niche player in China’s rapidly expanding cloud market.
Kingsoft Cloud reported revenue of RMB 7.79 billion for FY 2024, reflecting its ability to monetize cloud services despite a challenging macroeconomic environment. However, the company posted a net loss of RMB 1.97 billion, underscoring ongoing profitability challenges amid competitive pricing and high infrastructure costs. Operating cash flow of RMB 628 million suggests some operational efficiency, though capital expenditures were negligible, indicating limited near-term expansion.
The company’s diluted EPS of -RMB 120.9 highlights significant earnings pressure, driven by high debt servicing costs and aggressive reinvestment in technology. While its revenue base demonstrates demand for its services, capital efficiency remains constrained by the capital-intensive nature of cloud infrastructure and the need to balance growth with cost optimization.
Kingsoft Cloud’s balance sheet shows RMB 2.65 billion in cash and equivalents against total debt of RMB 5.91 billion, indicating a leveraged position. The high debt load relative to liquidity raises concerns about financial flexibility, though the absence of near-term maturities may provide some breathing room. The company’s ability to refinance or improve cash generation will be critical to maintaining solvency.
Growth trends remain muted due to pricing pressures in China’s cloud market, though enterprise adoption of hybrid cloud solutions could provide a tailwind. The company does not pay dividends, prioritizing reinvestment in technology and customer acquisition to capture long-term market share in a highly competitive sector.
Market expectations for Kingsoft Cloud are tempered by its persistent losses and high leverage. Investors likely price in a turnaround scenario where cost discipline and niche market penetration offset broader industry headwinds. Valuation metrics remain depressed relative to global peers, reflecting skepticism about near-term profitability.
Kingsoft Cloud’s strategic advantages lie in its localized expertise and partnerships, which are critical in China’s regulated cloud market. The outlook hinges on its ability to reduce losses, manage debt, and capitalize on enterprise cloud demand. Success will depend on execution in a sector where scale and technological differentiation are paramount.
Company filings, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |