Data is not available at this time.
Kincora Copper Limited operates as a junior mineral exploration company focused on discovering and developing copper and gold deposits in Mongolia and Australia. The company's core revenue model is predicated on creating shareholder value through strategic property acquisition, systematic exploration, and potential future development or joint venture partnerships, rather than current production. Kincora's primary assets are concentrated in the highly prospective Lachlan Fold Belt in New South Wales, Australia, including the Trundle and Fairholme projects, which are situated in a world-class porphyry copper-gold district. The company also maintains exploration interests in Mongolia through the Bronze Fox and Tourmaline Hills properties. As an early-stage explorer, Kincora's market position is defined by its technical expertise in porphyry copper systems and its strategic land holdings in proven geological terrains. The company competes in the capital-intensive junior mining sector, where success depends on discovery success, funding availability, and commodity price cycles. Kincora's strategy involves advancing its portfolio through targeted exploration programs to demonstrate resource potential and attract development partners or acquisition interest from major mining companies seeking pipeline assets.
As a pre-revenue exploration company, Kincora Copper reported no revenue for the period, which is typical for companies at this development stage. The company recorded a net loss of CAD 2.56 million, reflecting ongoing exploration expenditures and administrative costs required to maintain and advance its mineral property portfolio. Operating cash flow was negative CAD 882,000, consistent with the cash-intensive nature of mineral exploration activities where capital is deployed toward geological studies, drilling programs, and property maintenance rather than generating immediate returns.
Kincora's current earnings power is negative, with diluted EPS of -CAD 0.0102, as the company is entirely focused on exploration spending without operational income streams. Capital efficiency is measured by the strategic deployment of funds toward high-potential exploration targets rather than traditional profitability metrics. The modest capital expenditures of CAD 92,000 suggest a focused approach to preserving capital while advancing key projects through lower-cost exploration methods prior to committing to more expensive drilling campaigns.
The company maintains a clean balance sheet with CAD 2.14 million in cash and equivalents and no debt, providing financial flexibility for near-term exploration activities. This debt-free position is characteristic of junior explorers who typically fund operations through equity offerings rather than leverage. The cash position, while sufficient for ongoing administrative costs and limited exploration, may require additional financing to fund significant drilling programs or property acquisitions in the future.
Growth for Kincora is measured through exploration milestones rather than financial metrics, with value creation dependent on discovery success and resource definition. The company does not pay dividends, which is standard for exploration-stage mining companies that reinvest all available capital into property advancement. Future growth prospects are tied to successful exploration results that could lead to resource estimates, partnership deals, or potential acquisition offers from larger mining companies seeking development-stage assets.
With a market capitalization of approximately CAD 236 million, the market valuation reflects speculative expectations about the potential of Kincora's exploration portfolio rather than current financial performance. The high beta of 1.821 indicates significant volatility and sensitivity to copper price movements and exploration news flow. This valuation premium suggests market anticipation of successful exploration outcomes that could substantially revalue the company's asset base.
Kincora's strategic advantage lies in its experienced management team and strategic land position in proven copper districts, particularly in Australia's Lachlan Fold Belt. The outlook is heavily dependent on exploration success, copper price trends, and the company's ability to secure funding for advanced exploration programs. Near-term catalysts include results from ongoing exploration work and potential partnership announcements that could validate the technical merit of Kincora's projects and provide non-dilutive funding for future work.
Company financial statementsTSXV filingsCorporate disclosure documents
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |