Data is not available at this time.
Klöckner & Co SE operates as a leading distributor of steel and metal products, serving diverse industries across Europe and the US. The company’s core revenue model hinges on the procurement, processing, and distribution of steel and metal products, including flat and long steel, tubes, aluminum, and specialty materials. It provides value-added services such as cutting, forming, and logistics, catering primarily to small and medium-sized customers in construction, machinery, automotive, and consumer goods sectors. Klöckner’s market position is bolstered by its extensive product portfolio and integrated service offerings, which differentiate it from pure-play distributors. The company’s regional segmentation—Kloeckner Metals US, EU, and Non-EU—allows it to leverage localized demand while mitigating regional volatility. Despite operating in a cyclical industry, Klöckner maintains resilience through its diversified customer base and focus on high-margin processing services. Its emphasis on digital transformation, including its XOM Materials platform, further strengthens its competitive edge by enhancing supply chain efficiency and customer engagement.
Klöckner reported revenue of €6.63 billion for the period, reflecting its scale in the steel distribution market. However, net income stood at a loss of €176.7 million, with diluted EPS of -€1.77, indicating margin pressures amid volatile steel prices and macroeconomic headwinds. Operating cash flow of €114.7 million suggests some operational resilience, though capital expenditures of €110.3 million highlight ongoing investments in efficiency and digital initiatives.
The company’s negative net income and EPS underscore challenges in translating revenue into profitability, likely due to input cost volatility and competitive pricing. Operating cash flow, while positive, is offset by significant capital expenditures, indicating moderate capital efficiency. Klöckner’s ability to sustain earnings power hinges on stabilizing margins through value-added services and cost management.
Klöckner’s balance sheet shows €120.8 million in cash and equivalents against total debt of €896 million, reflecting a leveraged position. The debt level, while manageable, warrants monitoring given the cyclical nature of the steel industry. The company’s liquidity position appears adequate, supported by its operating cash flow, but further deleveraging may be prudent to enhance financial flexibility.
Growth trends are muted, with the company navigating industry cyclicality and pricing pressures. Klöckner’s dividend of €0.20 per share signals a commitment to shareholder returns despite profitability challenges. Future growth may depend on expanding high-margin services and digital platforms, though near-term headwinds persist.
With a market cap of €624.4 million and a beta of 1.836, Klöckner is viewed as a high-risk play in the volatile steel sector. The negative earnings and leveraged balance sheet likely weigh on valuation multiples, reflecting investor skepticism about near-term recovery. Market expectations appear tempered, with focus on operational turnaround and cost control.
Klöckner’s strategic advantages lie in its diversified product mix, value-added services, and digital initiatives like XOM Materials. However, the outlook remains cautious due to macroeconomic uncertainty and steel price volatility. Success will depend on executing its digital transformation, optimizing costs, and capitalizing on regional demand shifts in construction and industrial sectors.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |