Data is not available at this time.
Kin and Carta plc operates as a digital transformation consultancy, specializing in technology, data, and innovation services across key sectors including financial services, retail, healthcare, and industrial markets. The company leverages its expertise in cloud platforms, AI-driven data solutions, and digital product development to help clients modernize operations and enhance customer engagement. Its offerings span strategy, managed services, and bespoke digital experiences, positioning it as a mid-tier player in the competitive IT services landscape. Kin and Carta differentiates itself through a consultative approach, combining technical proficiency with sector-specific insights, though it faces stiff competition from larger global firms and niche specialists. The firm’s pivot from its legacy print business (as St Ives plc) underscores its adaptive strategy, but scale remains a challenge in consolidating its market position.
Kin and Carta reported revenue of £195.9 million for FY2023, reflecting its mid-market positioning in digital transformation services. However, the company posted a net loss of £18.8 million, with diluted EPS at -11p, indicating profitability challenges amid competitive pressures and operational costs. Negative operating cash flow (£2.6 million) and capital expenditures (£2.4 million) suggest reinvestment needs, though liquidity constraints may weigh on near-term flexibility.
The company’s negative earnings and cash flow highlight inefficiencies in converting revenue to profitability, likely due to project-based margins and high service delivery costs. With no dividend payouts, Kin and Carta prioritizes reinvestment, but its capital efficiency metrics remain subdued, as evidenced by the net loss and cash burn.
Kin and Carta’s balance sheet shows £9.8 million in cash against £40.6 million in total debt, signaling moderate leverage. The absence of dividends aligns with its focus on debt management, but the negative cash flow raises liquidity concerns. The firm’s financial health hinges on improving operational cash generation or securing additional funding.
Growth is tempered by profitability challenges, with no dividends reflecting a retention strategy for turnaround efforts. The company’s pivot to digital services offers long-term potential, but near-term trends depend on cost optimization and client acquisition in a fragmented market.
At a market cap of £224.9 million, Kin and Carta trades at a revenue multiple of ~1.1x, below peers, likely due to its loss-making status. The beta of 1.35 indicates higher volatility, aligning with investor skepticism around its turnaround execution.
Kin and Carta’s sector-specific expertise and consultative model provide differentiation, but scale limitations and profitability risks persist. The outlook hinges on stabilizing margins and leveraging AI/data offerings, though macroeconomic headwinds in tech spending could delay recovery.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |