investorscraft@gmail.com

Intrinsic ValueKyndryl Holdings, Inc. (KD)

Previous Close$29.45
Intrinsic Value
Upside potential
Previous Close
$29.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kyndryl Holdings, Inc. operates as a leading provider of IT infrastructure services, specializing in managed services, cloud solutions, and digital transformation. The company serves large enterprises across industries such as financial services, healthcare, and telecommunications, leveraging its deep expertise in complex IT environments. Kyndryl’s revenue model is primarily subscription-based, with long-term contracts ensuring stable cash flows. The firm differentiates itself through its global scale, hybrid cloud capabilities, and partnerships with major technology vendors like IBM, AWS, and Microsoft. In a competitive IT services sector, Kyndryl positions itself as a trusted partner for mission-critical infrastructure modernization, targeting cost optimization and operational resilience for clients. Its focus on high-margin consulting and managed services strengthens its market position amid rising demand for digital transformation.

Revenue Profitability And Efficiency

Kyndryl reported revenue of $15.06 billion for FY 2025, with net income of $252 million, reflecting a diluted EPS of $1.05. The company generated $942 million in operating cash flow, demonstrating solid cash conversion. Notably, capital expenditures were minimal, suggesting efficient asset utilization. Margins appear stable, though further cost optimization could enhance profitability in a competitive IT services landscape.

Earnings Power And Capital Efficiency

The firm’s earnings power is supported by recurring revenue streams from managed services, with operating cash flow covering debt obligations comfortably. Kyndryl’s capital efficiency is evident in its low capex requirements, allowing free cash flow to be reinvested in growth initiatives or debt reduction. The absence of dividends suggests a focus on retaining capital for strategic flexibility.

Balance Sheet And Financial Health

Kyndryl maintains $1.55 billion in cash and equivalents against $4.15 billion in total debt, indicating moderate leverage. The liquidity position appears adequate, but debt reduction could further strengthen the balance sheet. The company’s financial health is supported by predictable cash flows, though interest coverage metrics should be monitored given the debt load.

Growth Trends And Dividend Policy

Growth is likely driven by cloud migration and digital transformation demand, though revenue trends require closer scrutiny. Kyndryl does not pay dividends, prioritizing reinvestment in the business. Future capital allocation may shift toward shareholder returns once leverage targets are achieved, but current focus remains on organic growth and margin expansion.

Valuation And Market Expectations

The market likely values Kyndryl based on its transition to higher-margin services and free cash flow potential. A P/E ratio derived from its $1.05 EPS suggests modest expectations, with investors weighing debt reduction progress against growth in IT services demand. Comparables in the managed services sector may provide further context for relative valuation.

Strategic Advantages And Outlook

Kyndryl’s strengths include its global delivery network, deep client relationships, and hybrid cloud expertise. Challenges include competitive pricing pressures and integration risks. The outlook hinges on executing its margin improvement plan and capturing cloud adoption tailwinds, with success likely to drive re-rating potential.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount