Data is not available at this time.
Kodiak Copper Corp. operates as a mineral exploration company focused on discovering and developing copper porphyry deposits in North America. The company's primary asset is the MPD copper-gold porphyry project in British Columbia, covering 147 square kilometers in a proven mineralized belt. Kodiak's business model centers on early-stage exploration, resource definition, and strategic property advancement to create shareholder value through discovery potential rather than production revenue. The company maintains a focused portfolio that includes the Mohave copper-molybdenum-silver project in Arizona and the Kahuna diamond project in Nunavut, positioning itself in jurisdictions with established mining frameworks. As a junior exploration company, Kodiak competes in the highly speculative precious and base metals sector, where success depends on technical expertise, capital allocation efficiency, and the ability to advance projects to attract partnership or acquisition interest. The company's market position reflects typical early-stage exploration characteristics, with value driven primarily by drill results and geological potential rather than current cash flows.
As an exploration-stage company, Kodiak Copper generates no revenue from operations, which is typical for junior mining companies focused on resource development. The company reported a net loss of CAD 2.43 million for the fiscal year, reflecting the capital-intensive nature of mineral exploration activities. Operating cash flow was negative CAD 2.38 million, consistent with the pre-revenue phase of development where expenditures exceed any income sources. The absence of revenue streams necessitates periodic equity financing to fund exploration programs and corporate operations.
Kodiak's earnings power remains unrealized pending successful exploration outcomes and potential future mine development. The company's current financial performance reflects investment in exploration assets rather than productive operations. Capital expenditures of CAD 7.26 million significantly exceeded operating cash outflows, indicating substantial investment in property exploration and development. This capital allocation strategy focuses on long-term asset value creation through systematic exploration of the company's copper porphyry targets.
The company maintains a debt-free balance sheet with cash and equivalents of CAD 3.63 million, providing liquidity for near-term exploration activities. With no long-term debt obligations, Kodiak's financial structure consists entirely of equity financing, which is characteristic of early-stage mineral exploration companies. The balance sheet strength depends on the company's ability to raise additional capital through equity markets to fund ongoing exploration programs beyond existing cash reserves.
Kodiak's growth trajectory is tied exclusively to exploration success and resource definition at its primary projects, particularly the MPD copper-gold property. The company does not pay dividends, which is consistent with its development-stage status where all available capital is reinvested into exploration activities. Future growth potential depends on technical results from drilling campaigns and the ability to demonstrate economic mineralization that could attract development partners or acquisition interest.
With a market capitalization of approximately CAD 63.5 million, the market valuation reflects investor expectations regarding the exploration potential of Kodiak's asset portfolio rather than current financial performance. The negative beta of -0.205 suggests the stock has exhibited low correlation with broader market movements, which is typical for speculative exploration stocks whose value drivers are project-specific technical results rather than macroeconomic factors.
Kodiak's strategic position benefits from focused exploration in established mining jurisdictions with significant copper porphyry potential. The company's outlook depends on successful exploration results that could demonstrate the economic viability of its projects. Key challenges include securing sufficient funding for advanced exploration stages and navigating the technical and regulatory hurdles inherent in mineral resource development. The company's future will be determined by its ability to convert geological potential into defined resources that justify further investment.
Company financial statementsTSXV filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |