Data is not available at this time.
Karelian Diamond Resources Plc operates in the niche segment of diamond exploration and development, focusing on high-potential diamondiferous deposits in Finland. The company’s core assets include the Lahtojoki project in the Kuopio-Kaavi region and the Seitaperä and Riihivaara projects in Kuhmo, positioning it as a key player in European diamond exploration. Unlike major producers, Karelian Diamond Resources adopts an asset-light model, prioritizing early-stage discovery and resource evaluation to attract joint ventures or acquisition interest. The company’s strategic focus on Finland, a jurisdiction with stable mining policies, mitigates geopolitical risks common in traditional diamond-producing regions. However, its market position remains speculative, as it has yet to transition from exploration to revenue-generating production. The diamond exploration sector is capital-intensive and cyclical, with success heavily dependent on resource quality and commodity prices. Karelian Diamond Resources competes with junior miners and relies on investor sentiment toward high-risk, high-reward exploration plays.
Karelian Diamond Resources reported no revenue in the fiscal year ending May 2024, reflecting its pre-revenue stage as an exploration company. The net loss of £2.37 million underscores the high costs associated with diamond exploration, though the absence of capital expenditures suggests a focus on evaluation rather than active development. Operating cash flow of £4.42 million indicates fundraising activities to sustain operations.
The company’s diluted EPS of -0.23p highlights its current lack of earnings power, typical of exploration-focused firms. With no operating revenue, capital efficiency is driven by the ability to advance projects without excessive dilution. The modest cash balance of £150,970 relative to total debt of £1.26 million signals reliance on external financing to bridge funding gaps.
Karelian Diamond Resources maintains a lean balance sheet with limited cash reserves and manageable debt of £125,722. The absence of capital expenditures suggests prudent liquidity management, but the company’s financial health hinges on securing additional funding to advance its projects. The equity-heavy structure (market cap of £1.00 million) reflects investor speculation on resource potential rather than tangible assets.
Growth is contingent on successful resource definition and partnership deals, with no near-term production visibility. The company has no dividend policy, typical of exploration-stage firms, and reinvests all available capital into project development. Shareholder returns depend entirely on asset monetization or strategic transactions.
The market capitalization of £1.00 million implies speculative valuation, pricing in exploration upside rather than cash flows. A beta of 0.677 suggests lower volatility than the broader mining sector, possibly due to illiquidity. Investors appear to discount the long timeline and high risk inherent in diamond exploration.
Karelian Diamond Resources’ key advantage lies in its Finnish assets, which benefit from stable governance and untapped potential. The outlook remains highly uncertain, hinging on exploration results and diamond market conditions. Success would require significant capital infusion or a strategic partnership to transition to production.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |