Data is not available at this time.
Kadestone Capital Corp. operates as a specialized real estate investment and development company with a dual-segment approach focused on the Canadian property market. The company's Property Investment segment engages in the strategic acquisition, development, and active management of a portfolio comprising both residential and commercial income-producing properties, targeting stable cash flow generation through long-term leases and property appreciation. Complementing this core activity, the Building Materials segment involves the direct sale of construction materials, creating potential synergies with development projects while serving external customers. Operating within the competitive Canadian real estate development sector, Kadestone focuses on creating value through property development cycles and strategic asset management. The company's relatively recent incorporation in 2019 positions it as an emerging player in the market, with operations centered in Vancouver, British Columbia, where it navigates regional market dynamics and development opportunities.
For the fiscal year, Kadestone reported no revenue generation, indicating its property portfolio may not yet be producing rental income or that development projects are in pre-revenue phases. The company recorded a significant net loss of approximately CAD 4.65 million, reflecting substantial operating expenses and potentially development costs being expensed. Operating cash flow was negative CAD 5.01 million, while capital expenditures were minimal at CAD 21,000, suggesting the current focus is on operational establishment rather than significant property acquisitions or development investments.
The company's earnings power remains under development, with diluted earnings per share of negative CAD 0.099 reflecting the early-stage nature of its operations. The substantial negative operating cash flow indicates significant cash consumption in current operations. With minimal capital expenditures relative to operating losses, the business model appears focused on establishing operational infrastructure and managing existing properties rather than aggressive expansion through new development projects at this stage.
Kadestone maintains a modest cash position of CAD 183,230 against total debt of CAD 11.00 million, indicating potential liquidity constraints. The debt level represents a significant financial obligation relative to the company's market capitalization of approximately CAD 41.3 million. This capital structure suggests reliance on debt financing for operations and development activities, with the cash position providing limited coverage for ongoing operational requirements without additional funding.
As an early-stage development company, Kadestone does not currently pay dividends, retaining all capital for business development and operational needs. The absence of revenue and presence of operational losses indicate the company is in a foundational growth phase, focusing on establishing its property portfolio and operational capabilities. Market capitalization of approximately CAD 41.3 million reflects investor expectations for future growth potential rather than current operational performance.
The company's valuation at approximately CAD 41.3 million market capitalization appears to be based on future development potential rather than current financial performance. The exceptionally low beta of 0.085 suggests the stock demonstrates low correlation with broader market movements, potentially reflecting its early development stage and limited trading liquidity. Investors appear to be valuing the company's property portfolio and development pipeline rather than current earnings capacity.
Kadestone's strategic position hinges on its dual-segment approach that potentially creates operational synergies between development activities and building materials supply. The company's Vancouver base provides access to a dynamic real estate market, though it also faces significant competition and regulatory considerations. The outlook remains speculative given the early operational stage, with success dependent on successful property development, leasing achievements, and effective capital management to navigate current financial constraints while executing its business model.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |