Data is not available at this time.
KEFI Gold and Copper Plc operates as an exploration and development company specializing in gold and copper deposits within the Arabian-Nubian Shield. Its flagship asset, the Tulu Kapi Gold Project in Ethiopia, boasts a probable ore reserve of 1.05 million ounces and total mineral resources of 1.7 million ounces, positioning it as a key player in the region's emerging gold sector. The company focuses on advancing high-potential projects through strategic partnerships and disciplined capital allocation, targeting long-term value creation. KEFI differentiates itself by leveraging its deep regional expertise and low-cost development approach, aiming to capitalize on Ethiopia's underdeveloped mineral resources. While still in the pre-production phase, the company's progress in securing financing and permits for Tulu Kapi underscores its potential to transition into a mid-tier gold producer. The competitive landscape includes both local and international miners, but KEFI's first-mover advantage in Ethiopia could provide a sustainable edge if operational milestones are achieved.
KEFI reported no revenue in FY 2023, reflecting its pre-revenue stage as an exploration company. Net income stood at a loss of -GBp 7.9 million, with diluted EPS of -GBp 0.0018, consistent with its investment phase. Operating cash flow was negative at -GBp 1.9 million, while capital expenditures totaled -GBp 2.5 million, directed toward project development and exploration activities.
The company's earnings power remains unrealized pending the commencement of production at Tulu Kapi. Capital efficiency metrics are not yet meaningful due to the absence of revenue, though the focus remains on advancing projects with disciplined spending. The negative operating cash flow and EPS reflect the high upfront costs inherent in mineral exploration and development.
KEFI's balance sheet shows limited liquidity, with cash and equivalents of GBp 0.2 million against total debt of GBp 2.2 million. The modest cash position highlights reliance on external financing to fund ongoing operations and project development. Financial health is constrained by the pre-production stage, necessitating further capital raises or strategic partnerships to advance its projects.
Growth prospects hinge on the successful development of Tulu Kapi, which could transform KEFI into a cash-generating entity. No dividends have been declared, aligning with the company's focus on reinvesting available capital into project development. Future trends will depend on permitting, financing, and commodity price movements, particularly for gold and copper.
With a market cap of ~GBp 44.7 million and no current revenue, KEFI's valuation reflects speculative growth potential tied to Tulu Kapi's success. The beta of 1.245 indicates higher volatility versus the market, typical of exploration-stage mining stocks. Investors appear to price in execution risks alongside the project's long-term upside.
KEFI's strategic advantages include its first-mover position in Ethiopia and the scalable potential of Tulu Kapi. The outlook remains contingent on securing full project financing and operational execution. Success could establish the company as a mid-tier gold producer, though near-term risks include funding gaps and geopolitical factors in its operating regions.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |