Data is not available at this time.
Kelt Exploration Ltd. operates as an independent oil and gas exploration and production company, focusing on crude oil, natural gas, and natural gas liquids (NGLs) in northwestern Alberta and northeastern British Columbia. The company’s core revenue model is driven by the extraction and sale of hydrocarbons to third-party marketing firms, leveraging its strategically located reserves in the Montney and other prolific basins. Kelt’s asset base includes proved developed producing reserves of 43.9 million BOE, with significant upside from its total proved and probable reserves of 254.1 million BOE, positioning it as a mid-tier player in Canada’s energy sector. The company’s operational focus on low-decline, high-netback assets enhances its competitive edge in a volatile commodity price environment. Kelt’s market position is further strengthened by its disciplined capital allocation and cost-efficient operations, which are critical in navigating cyclical industry downturns. Unlike larger integrated peers, Kelt’s agility allows it to optimize production and capitalize on regional pricing differentials, though it remains exposed to broader macroeconomic risks affecting energy markets.
In its latest fiscal year, Kelt reported revenue of CAD 468.4 million, with net income of CAD 45.4 million, reflecting a net margin of approximately 9.7%. The company’s diluted EPS stood at CAD 0.23, supported by stable production volumes and operational efficiency. Operating cash flow of CAD 209.1 million underscores its ability to generate liquidity, though capital expenditures of CAD 329.0 million indicate aggressive reinvestment for growth.
Kelt’s earnings power is tied to its ability to maintain low operating costs and high netbacks per BOE, critical in a capital-intensive industry. The company’s reinvestment ratio (capex-to-operating-cash-flow) of 1.6x suggests a focus on reserve replacement and production growth, albeit with moderate near-term free cash flow generation. Its lack of dividends aligns with a growth-oriented strategy.
Kelt’s balance sheet shows CAD 228,000 in cash and equivalents against total debt of CAD 111.1 million, indicating manageable leverage. The company’s debt-to-equity ratio appears conservative, supported by a market capitalization of CAD 1.35 billion. However, limited liquidity reserves may necessitate external financing for large-scale projects or commodity price shocks.
Kelt’s growth is driven by reserve development and production optimization, with no current dividend payouts, reflecting a reinvestment-focused approach. The company’s proved plus probable reserves offer long-term upside, though near-term performance hinges on commodity prices and execution efficiency. Its zero-dividend policy may deter income-focused investors but aligns with capital appreciation goals.
Trading at a market cap of CAD 1.35 billion, Kelt’s valuation reflects its mid-tier status and growth potential. A beta of 0.598 suggests lower volatility relative to the broader energy sector, possibly due to its operational focus and reserve base. Investors likely price in steady production growth and disciplined cost management, though macro risks remain a key overhang.
Kelt’s strategic advantages include its high-quality asset base, cost discipline, and leverage to Montney basin economics. The outlook depends on commodity price stability and successful reserve conversion, with potential upside from operational efficiencies. However, regulatory and environmental pressures in Canada’s energy sector pose persistent challenges.
Company description, financials, and reserves data sourced from publicly disclosed filings and market data providers.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |