Data is not available at this time.
Kendrick Resources PLC operates in the energy metals sector, focusing on vanadium and nickel exploration across Scandinavia. The company’s core projects, including the Airijoki vanadium project in Sweden and the Koitelainen Vosa project in Finland, position it as a niche player in the supply chain for battery and industrial metals. Its strategic acquisitions, such as the Espedalen Nickel and Sigdal Nickel projects in Norway, expand its resource base, though it remains in the pre-revenue stage. Kendrick’s market position is defined by its early-stage exploration focus, targeting metals critical for energy transition technologies. Unlike larger diversified miners, the company’s value hinges on successful resource delineation and future partnerships with battery manufacturers or mining operators. The lack of current production limits its competitive edge but offers leverage to rising vanadium and nickel demand driven by green energy adoption.
Kendrick Resources reported no revenue in the latest period, reflecting its pre-production status. Net losses widened to -3.44 million GBp, driven by exploration and administrative costs. Operating cash flow was negative at -235,361 GBp, with no capital expenditures recorded. The absence of revenue underscores the company’s reliance on financing to sustain operations until project commercialization.
The company’s diluted EPS of -0.014 GBp highlights its current lack of earnings power. With no operational income, capital efficiency metrics are inapplicable. Kendrick’s ability to advance projects without significant debt (zero total debt) suggests disciplined funding, but sustained losses may necessitate further equity dilution or strategic partnerships.
Kendrick’s balance sheet shows minimal cash reserves (17,551 GBp) and no debt, indicating a clean but constrained financial position. The lack of leverage provides flexibility, but the modest cash balance raises liquidity concerns unless supplemented by financing. Shareholders’ equity is likely under pressure given recurring losses.
Growth is contingent on exploration success and project development, with no near-term revenue visibility. The company does not pay dividends, typical for pre-revenue miners, and reinvests all available capital into exploration. Future trends depend on vanadium/nickel demand and the company’s ability to monetize its resource base.
The market cap of 513,184 GBp reflects speculative optimism around Kendrick’s resource potential, despite negative earnings. A beta of -0.61 suggests low correlation with broader markets, possibly due to its micro-cap and exploration-phase status. Valuation hinges on intangible assets like exploration licenses and long-term metal price assumptions.
Kendrick’s strategic advantage lies in its Scandinavian asset portfolio, a jurisdiction with stable mining policies. However, the outlook remains high-risk, tied to exploration outcomes and funding access. Success would require partnerships or offtake agreements to transition from exploration to production, aligning with global energy transition trends.
Company description, financials, and market data provided by user; no additional sources cited.
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |