Previous Close | $18.33 |
Intrinsic Value | $6.43 |
Upside potential | -65% |
Data is not available at this time.
KeyCorp operates as a regional bank holding company, providing a broad range of financial services including commercial and retail banking, investment management, and consumer finance. The company primarily serves mid-sized businesses, small enterprises, and individual clients across the U.S., leveraging its regional footprint to offer tailored financial solutions. KeyCorp differentiates itself through a relationship-driven approach, focusing on community engagement and personalized service, which strengthens its competitive position in regional banking markets. The bank’s diversified revenue streams include net interest income from loans and deposits, fee-based services, and wealth management, ensuring resilience against economic fluctuations. Despite intense competition from national banks and fintech disruptors, KeyCorp maintains a solid reputation for trust and reliability, particularly in its core Midwest and Northeast markets. Its strategic emphasis on digital transformation and operational efficiency further enhances its ability to compete in an evolving financial landscape.
KeyCorp reported revenue of $9.06 billion for FY 2024, reflecting its ability to generate substantial top-line growth despite macroeconomic challenges. However, net income stood at -$161 million, with diluted EPS of -$0.32, indicating profitability pressures, likely due to elevated credit costs or operational inefficiencies. Operating cash flow of $664 million suggests reasonable liquidity, though capital expenditures of -$65 million highlight restrained investment activity.
The negative net income and EPS underscore earnings challenges, possibly tied to higher provisioning or margin compression. The bank’s ability to generate $664 million in operating cash flow indicates underlying earnings power, but capital efficiency metrics may be strained given the net loss. Further analysis of net interest margin and non-interest income trends would provide deeper insights into sustainable profitability.
KeyCorp’s balance sheet shows $1.74 billion in cash and equivalents against $14.25 billion in total debt, signaling moderate liquidity but elevated leverage. The debt level warrants scrutiny, particularly in a rising-rate environment. Shareholders’ equity and asset quality metrics would be critical to assess solvency and risk exposure, though these details are not provided in the available data.
The company’s growth trajectory appears muted, given the net loss in FY 2024. However, its dividend payout of $0.98 per share suggests a commitment to returning capital to shareholders, albeit with potential sustainability concerns if earnings do not recover. Historical dividend consistency and payout ratio analysis would be necessary to evaluate long-term policy adherence.
With a negative EPS, traditional P/E valuation is not applicable, but price-to-book or tangible book value metrics could offer insights. Market expectations likely hinge on interest rate trends, credit quality, and the bank’s ability to restore profitability. Investor sentiment may be cautious until clearer signs of earnings stabilization emerge.
KeyCorp’s regional focus and diversified revenue streams provide stability, but profitability challenges pose near-term risks. Strategic initiatives in digital banking and cost management could enhance competitiveness. The outlook depends on macroeconomic conditions, particularly interest rate movements and credit performance. Successful execution of efficiency measures and loan growth will be pivotal for a turnaround.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |