Previous Close | $167.05 |
Intrinsic Value | $9.06 |
Upside potential | -95% |
Data is not available at this time.
Keysight Technologies, Inc. operates as a leading technology company specializing in electronic design and test solutions for communications, aerospace, defense, and semiconductor industries. The company generates revenue through the sale of advanced measurement instruments, software, and services that enable innovation in 5G, automotive, quantum computing, and IoT. Keysight’s market position is strengthened by its deep R&D investments, proprietary technologies, and partnerships with global industry leaders, positioning it as a critical enabler of next-generation technologies. Its diversified portfolio serves both commercial and government clients, ensuring resilience across economic cycles. The company competes on precision, reliability, and scalability, often setting industry benchmarks. Keysight’s expertise in high-frequency and high-speed testing gives it a competitive edge in rapidly evolving sectors like 6G and AI-driven automation.
Keysight reported revenue of $4.98 billion for FY 2024, with net income of $614 million, reflecting a 12.3% net margin. Diluted EPS stood at $3.51, supported by disciplined cost management. Operating cash flow was robust at $1.05 billion, though capital expenditures of $154 million indicate ongoing investments in innovation and infrastructure. The company’s ability to convert revenue into cash underscores operational efficiency.
Keysight’s earnings power is evident in its consistent profitability and strong operating cash flow generation. The company’s capital efficiency is highlighted by its ability to fund R&D and growth initiatives while maintaining healthy margins. With no dividend payouts, Keysight retains earnings for reinvestment, aligning with its strategy to capitalize on high-growth technology trends.
Keysight maintains a solid balance sheet with $1.8 billion in cash and equivalents against $2.03 billion in total debt, indicating manageable leverage. The company’s liquidity position supports flexibility for strategic acquisitions or share repurchases. Its financial health is further reinforced by stable cash flows and a disciplined approach to capital allocation.
Keysight’s growth is driven by demand for advanced testing solutions in 5G, automotive, and AI. The company does not pay dividends, opting instead to reinvest in innovation and market expansion. This strategy aligns with its focus on capturing long-term opportunities in emerging technologies, though it may limit appeal to income-focused investors.
Keysight’s valuation reflects its leadership in high-growth test and measurement markets. Investors likely price in continued innovation and sector tailwinds, though competitive pressures and R&D costs could weigh on multiples. The absence of dividends may also influence investor sentiment, with growth prospects being the primary driver of valuation.
Keysight’s strategic advantages include its technological leadership, diversified client base, and strong R&D pipeline. The outlook remains positive, supported by secular trends in 5G, automotive electrification, and AI. However, macroeconomic volatility and supply chain risks could pose challenges. The company’s focus on high-value solutions positions it well for sustained growth.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |