Data is not available at this time.
Kingfisher Metals Corp. operates as a junior mineral exploration company focused on discovering and developing precious and base metal deposits in British Columbia, Canada. The company's core revenue model is entirely dependent on successful exploration outcomes, with no current production revenue, relying instead on equity financing to fund its activities. Kingfisher's primary assets include three significant properties: the Ecstall project targeting gold-copper systems, the Goldrange project exploring for gold and silver, and the Thibert project in the prospective Stikine terrane. Within the competitive junior mining sector, Kingfisher's positioning hinges on its strategic land package totaling over 69,000 hectares in proven geological settings. The company's success depends on advancing these properties through systematic exploration to create shareholder value via discovery, joint ventures, or eventual acquisition by larger mining entities. This high-risk, high-reward business model requires careful capital allocation and technical expertise to navigate the challenging exploration landscape.
As a pre-revenue exploration company, Kingfisher Metals generated no operating revenue during the period, which is typical for junior miners in the discovery phase. The company reported a net loss of CAD 1,869, reflecting ongoing exploration expenditures and administrative costs. Operating cash flow was negative CAD 945,627, consistent with the capital-intensive nature of mineral exploration activities where significant upfront investment precedes potential future returns.
Kingfisher demonstrates no current earnings power given its pre-production status, with diluted EPS of -CAD 0.0001. Capital efficiency is measured through exploration progress rather than traditional financial returns, with capital expenditures of CAD 1,004,292 directed toward advancing its property portfolio. The company's ability to efficiently deploy exploration capital toward discovery represents its primary value creation mechanism at this development stage.
The company maintains a modest balance sheet with CAD 331,895 in cash and equivalents against total debt of CAD 132,958, providing limited liquidity for ongoing operations. This financial position is characteristic of junior explorers that require regular equity financing to sustain exploration programs. The balance sheet strength is sufficient only for near-term activities, necessitating future capital raises to advance exploration targets.
Growth is measured through exploration milestones rather than financial metrics, with the company focused on advancing its three primary projects through geological mapping, sampling, and drilling programs. No dividend payments are made, as is standard for exploration-stage companies where all available capital is reinvested into property evaluation and development activities to maximize discovery potential and long-term shareholder value creation.
With a market capitalization of approximately CAD 30.2 million, the market valuation reflects speculative potential rather than current financial performance. The low beta of 0.324 suggests relatively muted sensitivity to broader market movements, typical for micro-cap exploration stocks where company-specific exploration results drive valuation more than macroeconomic factors. The market appears to be pricing in the exploration upside of Kingfisher's property portfolio.
Kingfisher's strategic advantages include its large, 100%-owned land position in proven mineral districts of British Columbia and management's technical expertise in exploration targeting. The outlook remains highly dependent on exploration success, with the company needing to demonstrate compelling drill results to attract additional funding and partnership opportunities. Future success will hinge on converting exploration potential into defined mineral resources that can support advanced development or attract acquisition interest from major mining companies.
Company description and financial data provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |