Data is not available at this time.
Kingspan Group plc is a global leader in high-performance insulation and building envelope solutions, operating across five key segments: Insulated Panels, Insulation, Light & Air, Water & Energy, and Data & Flooring. The company serves diverse markets, including commercial, industrial, and residential construction, with a focus on energy efficiency and sustainability. Its insulated panels and rigid insulation boards are widely used in modern construction, offering thermal efficiency and structural integrity. Kingspan has established a strong market position through innovation, vertical integration, and a geographically diversified footprint, particularly in Europe and the Americas. The company’s Light & Air segment addresses growing demand for natural daylighting and ventilation systems, while its Water & Energy segment provides solutions for renewable energy and water management. Kingspan’s Data & Flooring segment caters to the expanding data center market, reinforcing its role as a critical infrastructure provider. The company’s ability to deliver integrated, sustainable building solutions positions it as a preferred partner in the green construction movement, supported by regulatory tailwinds favoring energy-efficient buildings.
Kingspan reported revenue of €8.61 billion for the period, with net income of €665.5 million, reflecting robust demand for its insulation and building solutions. The company’s diluted EPS stood at €3.62, demonstrating strong profitability. Operating cash flow was €894.5 million, supported by efficient working capital management, while capital expenditures of €366.3 million indicate ongoing investments in capacity and innovation.
Kingspan’s earnings power is underscored by its ability to generate consistent cash flows, with operating cash flow nearly covering its capital expenditures. The company’s focus on high-margin products and operational efficiency contributes to its solid return on capital, though its total debt of €2.82 billion suggests a leveraged balance sheet that requires careful monitoring.
The company maintains a strong liquidity position, with cash and equivalents of €1.01 billion, providing flexibility for strategic initiatives. However, its total debt of €2.82 billion indicates a leveraged capital structure. Kingspan’s ability to service this debt is supported by its stable cash flows, but investors should assess the sustainability of its leverage ratio in varying economic conditions.
Kingspan has demonstrated consistent growth, driven by global demand for energy-efficient building solutions. The company pays a dividend of €0.494 per share, reflecting a balanced approach to returning capital to shareholders while reinvesting in growth. Its expansion into emerging markets and focus on sustainable construction align with long-term industry trends, supporting future revenue growth.
With a market capitalization of approximately €13.24 billion and a beta of 0.89, Kingspan is viewed as a relatively stable investment within the industrials sector. The company’s valuation reflects its leadership in sustainable construction solutions, though macroeconomic factors such as interest rates and construction activity could influence future performance.
Kingspan’s strategic advantages include its diversified product portfolio, strong R&D capabilities, and global footprint. The company is well-positioned to benefit from increasing regulatory focus on energy efficiency and sustainable construction. However, exposure to cyclical construction markets and raw material price volatility remain key risks. The long-term outlook remains positive, supported by structural demand for green building solutions.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |