Data is not available at this time.
Kion Group AG is a leading global provider of industrial trucks, warehouse automation, and supply chain solutions, operating primarily under well-established brands such as Linde, STILL, and Dematic. The company serves a diverse clientele across manufacturing, logistics, and retail sectors, offering a comprehensive portfolio that includes forklifts, automated guided vehicles, and integrated warehouse management systems. Its dual-segment structure—Industrial Trucks & Services and Supply Chain Solutions—ensures a balanced revenue stream from equipment sales, aftermarket services, and automation solutions. Kion holds a strong competitive position in Europe, particularly in Germany, while expanding its footprint in emerging markets. The company’s focus on electrification and automation aligns with broader industry trends toward sustainable and efficient logistics. With a reputation for innovation and reliability, Kion competes with global players like Toyota Material Handling and Jungheinrich, leveraging its technological expertise and service network to maintain market share.
Kion reported revenue of €11.5 billion for the latest fiscal year, reflecting steady demand for its industrial and automation solutions. Net income stood at €360 million, translating to a diluted EPS of €2.75. Operating cash flow was robust at €1.17 billion, indicating efficient working capital management. The absence of disclosed capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion.
The company’s earnings power is supported by its diversified revenue streams, including high-margin aftermarket services and automation solutions. However, its capital efficiency is tempered by significant total debt of €7.66 billion, which may constrain financial flexibility. The strong operating cash flow underscores Kion’s ability to service its obligations while funding growth initiatives.
Kion’s balance sheet shows €786.5 million in cash and equivalents, providing liquidity against its substantial debt load. The high leverage ratio raises concerns about financial health, though the company’s stable cash flow generation mitigates near-term risks. Investors should monitor debt reduction efforts and interest coverage ratios closely.
Kion’s growth is driven by increasing automation adoption and electrification trends in logistics. The company pays a dividend of €0.70 per share, reflecting a commitment to shareholder returns despite its leveraged position. Future growth may hinge on expanding in high-growth regions and scaling its automation offerings.
With a market capitalization of €5.36 billion and a beta of 1.85, Kion is viewed as a higher-risk industrial play. The valuation reflects expectations for cyclical recovery in industrial demand and long-term automation tailwinds. Investors should weigh its growth potential against debt-related risks.
Kion’s strategic advantages include its strong brand portfolio, technological leadership in warehouse automation, and global service network. The outlook remains cautiously optimistic, with growth opportunities in automation and electrification balanced by macroeconomic uncertainties and debt management challenges.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |