Data is not available at this time.
Kion Group AG is a leading global provider of industrial trucks, warehouse automation, and supply chain solutions, operating primarily under the Linde, STILL, and Dematic brands. The company serves diverse industries, including manufacturing, logistics, and retail, through its two core segments: Industrial Trucks & Services and Supply Chain Solutions. Kion’s revenue model combines equipment sales, leasing, maintenance services, and software-driven automation solutions, ensuring recurring income streams alongside capital-intensive hardware sales. The company holds a strong position in the European market while expanding in high-growth regions like Asia-Pacific and North America. Its technological edge in automated guided vehicles (AGVs) and warehouse management software reinforces its competitive moat in an increasingly automated logistics landscape. Kion’s dual focus on forklifts and integrated supply chain systems allows it to cater to both traditional and cutting-edge logistics needs, positioning it as a one-stop solution provider in a fragmented but rapidly evolving industry.
Kion reported revenue of €11.5 billion in its latest fiscal year, with net income of €360.3 million, reflecting a net margin of approximately 3.1%. Operating cash flow stood at €1.17 billion, indicating robust cash generation despite capital-intensive operations. The absence of disclosed capital expenditures limits deeper efficiency analysis, but the company’s ability to convert revenue into operating cash flow suggests effective working capital management.
Diluted EPS of €2.75 underscores moderate earnings power relative to its market cap. The company’s high beta of 1.91 implies significant earnings volatility tied to industrial cycles. With no disclosed capex, assessing capital efficiency is challenging, but the strong operating cash flow signals disciplined reinvestment or debt management priorities.
Kion’s balance sheet shows €786.5 million in cash against total debt of €7.66 billion, indicating leveraged positioning common in capital-heavy industrials. The debt-to-equity ratio is elevated, but sustained operating cash flow provides liquidity support. Investors should monitor refinancing risks given rising interest rates.
Growth is likely driven by warehouse automation trends, though cyclical demand for industrial trucks poses near-term risks. The dividend of €0.69 per share offers a modest yield, aligning with a balanced capital allocation strategy prioritizing reinvestment over aggressive shareholder returns.
At a €7.52 billion market cap, Kion trades at ~20x net income, reflecting expectations for automation-driven growth. The high beta suggests market pricing in macroeconomic sensitivity, requiring outperformance in supply chain solutions to justify multiples.
Kion’s strengths lie in its diversified brand portfolio and integration of hardware with software-driven logistics solutions. Challenges include navigating supply chain disruptions and debt servicing. Long-term prospects hinge on automation adoption, but near-term performance may mirror industrial sector volatility.
Company description, financials sourced from disclosed ticker data (likely annual reports or exchange filings).
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |