Previous Close | $27.14 |
Intrinsic Value | $3.88 |
Upside potential | -86% |
Data is not available at this time.
The Kraft Heinz Company operates as a global food and beverage leader, specializing in packaged consumer goods across categories such as condiments, sauces, cheese, dairy, meats, and ready-to-eat meals. Its revenue model is driven by brand equity, scale efficiencies, and a diversified product portfolio sold through retail, foodservice, and e-commerce channels. The company holds a strong presence in North America and select international markets, leveraging iconic brands like Heinz, Kraft, and Oscar Mayer to maintain pricing power and shelf space. Kraft Heinz competes in the highly consolidated consumer staples sector, where scale and distribution networks are critical. While facing pressure from private-label alternatives and shifting consumer preferences toward healthier options, the company has invested in innovation and cost optimization to defend its market share. Its strategic focus includes portfolio simplification, supply chain modernization, and targeted marketing to reinforce brand loyalty.
Kraft Heinz reported $25.8 billion in revenue for the period, with net income of $2.7 billion, reflecting a 10.6% net margin. Operating cash flow stood at $4.2 billion, supported by disciplined cost management. Capital expenditures of $1.2 billion indicate ongoing investments in production efficiency and automation. The company’s scale allows it to maintain competitive margins despite inflationary pressures in raw materials and logistics.
Diluted EPS of $2.26 demonstrates steady earnings power, though the company faces margin headwinds from commodity cost volatility. Free cash flow generation remains robust at approximately $3.0 billion after capex, providing flexibility for debt reduction and shareholder returns. Kraft Heinz’s asset-light model and focus on working capital optimization contribute to capital efficiency, though leverage remains elevated.
The balance sheet shows $1.3 billion in cash against $19.9 billion in total debt, indicating a leveraged position. Debt reduction has been a priority, with EBITDA coverage improving gradually. Liquidity is adequate, supported by strong cash flow generation, but the high debt load limits near-term financial flexibility absent further deleveraging.
Organic growth has been modest, with pricing actions offsetting volume declines in some categories. The company pays a $1.60 annual dividend per share, yielding approximately 4.5%, reflecting a commitment to returning capital. Reinvestment in innovation and emerging markets is expected to drive low-single-digit revenue growth over the medium term.
Trading at a mid-teens P/E multiple, Kraft Heinz is priced for stable but slow growth, with investors valuing its cash flow reliability and brand strength. Market expectations assume gradual margin expansion and debt reduction, though skepticism persists around its ability to reignite volume growth in a competitive landscape.
Kraft Heinz benefits from enduring brand equity, distribution scale, and cost discipline. The outlook hinges on successful portfolio innovation and efficiency gains to offset inflationary pressures. Strategic partnerships and digital commerce expansion could provide incremental growth, but execution risks remain in a challenging consumer environment.
Company 10-K, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |