Data is not available at this time.
Kier Group plc operates as a leading UK-based construction and infrastructure services provider, specializing in complex engineering projects, maintenance, and property development. The company’s diversified portfolio spans three core segments: Construction, Infrastructure Services, and Property, enabling it to capitalize on public and private sector demand. Kier’s expertise in building power stations, transport networks, and utilities infrastructure positions it as a key player in national infrastructure renewal programs, supported by long-term government contracts. The firm’s property division focuses on strategic land development, complementing its construction arm with higher-margin opportunities. Kier’s integrated service model—combining construction, maintenance, and facilities management—provides resilience against cyclical downturns in individual sectors. Its strong foothold in UK infrastructure maintenance, particularly in road and rail, ensures recurring revenue streams. The company competes with peers like Balfour Beatty and Morgan Sindall but differentiates through its regional presence and environmental services offerings, including waste management and street cleaning. Kier’s emphasis on sustainable construction and partnerships with local authorities enhances its bid competitiveness for public works projects.
Kier reported revenue of £3.91 billion for the period, with net income of £42.7 million, reflecting a modest but improving margin in a competitive industry. Operating cash flow of £230.1 million underscores effective working capital management, while limited capital expenditures (£7.1 million) suggest a asset-light approach. The diluted EPS of 9.45p indicates gradual earnings recovery post-pandemic.
The company’s operating cash flow covers interest obligations comfortably, though its capital efficiency is tempered by thin net margins typical of the construction sector. Kier’s ability to secure high-value infrastructure contracts and manage project timelines is critical to sustaining its earnings power amid inflationary pressures on labor and materials.
Kier maintains a robust liquidity position with £1.56 billion in cash against £1.58 billion total debt, reflecting prudent balance sheet management post-restructuring. The near-parity of cash and debt suggests a focus on deleveraging, though the industry’s high working capital needs necessitate continued vigilance over covenant compliance.
Growth is likely tied to UK infrastructure spending, particularly in transport and utilities. Kier reinstated dividends (5.48p/share) after a hiatus, signaling confidence in stabilized cash flows. However, payout ratios remain conservative to prioritize debt reduction and opportunistic contract bidding.
At a market cap of £706 million, Kier trades at a discount to peers, reflecting investor caution over construction sector risks. The beta of 1.16 indicates higher volatility versus the broader market, consistent with cyclical exposure.
Kier’s strategic advantages include its entrenched position in UK public infrastructure and a diversified service mix. Near-term performance hinges on contract execution and cost inflation mitigation. Long-term prospects are tied to government infrastructure commitments and Kier’s ability to pivot toward sustainable construction practices.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |