Data is not available at this time.
Kinovo plc operates as a specialized provider of gas heating, electrical, and general building services in the UK, primarily serving housing associations, local authorities, and public sectors. The company’s revenue model is built on recurring maintenance contracts and project-based refurbishments, ensuring steady cash flow while capitalizing on the UK’s aging infrastructure needs. Its three core segments—Gas Maintenance, Building Services, and Electrical Services—allow it to offer end-to-end solutions, from boiler installations to complex electrical systems, reinforcing its role as an integrated service provider. Kinovo differentiates itself through its ability to handle both reactive repairs and planned upgrades, positioning it as a trusted partner for long-term facility management. The company’s focus on public sector contracts provides stability, though it also serves private clients, diversifying its exposure. Despite competition from larger construction firms, Kinovo’s niche expertise in compliance-driven services (e.g., gas safety certifications) strengthens its market position. The 2021 rebranding from Bilby Plc to Kinovo reflects a strategic shift toward streamlined operations and clearer market positioning in the UK’s fragmented building services sector.
Kinovo reported revenue of £64.1 million for FY 2024, though it posted a net loss of £0.6 million, reflecting margin pressures in its competitive market. Operating cash flow of £0.4 million suggests modest liquidity generation, but capital expenditures were minimal at £0.2 million, indicating a lean operational approach. The diluted EPS of 0.08p underscores challenges in translating top-line performance to bottom-line profitability.
The company’s negative net income highlights inefficiencies in cost management or pricing power, though its diversified service lines may offer recovery potential. With limited capex, Kinovo relies on operational leverage rather than heavy asset investments, but its low cash position (£0.5 million) restricts flexibility for growth initiatives or debt reduction.
Kinovo’s balance sheet shows modest liquidity (£0.5 million cash) against £1.3 million in total debt, implying a manageable leverage ratio. However, the thin cash buffer raises concerns about near-term liquidity, especially given its unprofitability. The absence of dividends aligns with its focus on stabilizing financial health.
Kinovo’s growth is tied to UK public sector spending on housing and infrastructure maintenance, a stable but slow-growth market. The lack of dividends reflects its reinvestment priorities, though the negative net income suggests limited capacity for organic expansion or shareholder returns in the near term.
At a market cap of £51.4 million, Kinovo trades at a low multiple to revenue, reflecting skepticism about its profitability turnaround. The negative beta (-0.06) suggests idiosyncratic performance, possibly due to its niche focus and limited correlation to broader markets.
Kinovo’s strategic advantage lies in its compliance expertise and public sector relationships, but margin improvement is critical for sustained viability. The outlook hinges on operational efficiency gains and potential contract wins in the UK’s refurbishment market, though macroeconomic pressures on public spending pose risks.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |