Data is not available at this time.
KKR Group Finance Co. IX LLC operates as a specialized finance entity within the broader KKR ecosystem, focusing on structured credit and private debt solutions. The company primarily generates revenue through interest income from its loan portfolio, leveraging KKR’s extensive network and expertise in alternative investments. Its market position is reinforced by its affiliation with KKR, a global leader in private equity and credit, allowing it to access high-quality deal flow and sophisticated risk management frameworks. The firm caters to institutional investors and corporate borrowers, offering tailored financing solutions that fill gaps in traditional lending markets. By focusing on niche segments with limited competition, KKR Group Finance Co. IX LLC maintains a defensible position in the private credit space. Its ability to deploy capital efficiently and selectively underwrite risk underscores its competitive edge in a growing market for non-bank lending.
In FY 2024, the company reported revenue of $21.9 billion, with net income reaching $4.9 billion, reflecting a robust net margin of approximately 22.4%. Operating cash flow stood at $6.6 billion, indicating strong cash generation capabilities. Capital expenditures were minimal at -$141.5 million, suggesting a capital-light business model focused on financial intermediation rather than asset-intensive operations.
Diluted EPS of $5.26 highlights the company’s earnings power, supported by efficient capital deployment and disciplined underwriting. The absence of total debt on the balance sheet suggests a conservative financial structure, though further details on leverage or credit facilities would provide deeper insight into capital efficiency. The high operating cash flow relative to net income underscores effective working capital management.
The balance sheet appears strong, with $9.1 million in cash and equivalents and no reported debt, indicating a low-risk financial profile. However, the limited cash position relative to revenue suggests reliance on continuous cash flow generation or external funding for liquidity needs. The lack of debt provides flexibility but may also imply untapped leverage capacity for growth.
The company’s growth trajectory is not explicitly detailed, but its affiliation with KKR suggests access to scalable opportunities in private credit. A dividend per share of $1.16 signals a commitment to returning capital to shareholders, though the payout ratio and sustainability would depend on recurring earnings and cash flow stability. Further clarity on dividend policy and growth drivers would enhance this analysis.
Valuation metrics are not provided, but the company’s earnings power and affiliation with KKR likely command a premium in the market. Investors may price the stock based on its niche positioning and the growth potential of private credit markets. Comparable analysis with peers in the private debt space would offer additional context.
The company’s strategic advantages lie in its KKR affiliation, which provides deal flow, expertise, and a strong brand. The outlook is tied to the expansion of private credit markets and KKR’s ability to capitalize on dislocations in traditional lending. Risks include macroeconomic volatility and competition, but the firm’s selective underwriting and scalable platform position it well for sustained performance.
Company filings (CIK: 0001404912), KKR investor materials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |