Data is not available at this time.
KLA Corporation operates as a critical enabler in the semiconductor and nano-electronics industries, providing advanced process control and yield management solutions. The company serves a diverse clientele, including wafer, IC, reticle, and disk manufacturers, with its inspection and metrology products categorized into specialized groups such as Chip and Wafer Manufacturing, Reticle Manufacturing, and Packaging Manufacturing. KLA’s offerings extend to high-growth sectors like compound semiconductors, power devices, and LEDs, reinforcing its role as a key technology partner in precision manufacturing. The company’s market position is bolstered by its comprehensive service and support ecosystem, including refurbished tools and K-T Services, which enhance customer retention and recurring revenue streams. As semiconductor complexity increases, KLA’s expertise in defect detection and process optimization positions it as an indispensable player in maintaining yield and efficiency for cutting-edge fabrication processes. Its global footprint and deep industry relationships further solidify its competitive edge in a highly specialized and capital-intensive market.
KLA reported robust revenue of €9.81 billion for FY 2024, with net income reaching €2.76 billion, reflecting a strong margin profile. Diluted EPS stood at €20.28, underscoring efficient earnings generation. Operating cash flow of €3.31 billion highlights the company’s ability to convert sales into cash, while capital expenditures of €277 million indicate disciplined reinvestment. These metrics demonstrate KLA’s operational efficiency and profitability in a cyclical industry.
The company’s earnings power is evident in its high net income margin of approximately 28%, driven by premium pricing for its specialized solutions. KLA’s capital efficiency is further supported by its ability to generate substantial operating cash flow relative to capital expenditures, enabling sustained R&D and strategic investments without compromising financial stability. This balance is critical in maintaining its technological leadership.
KLA maintains a solid balance sheet with €1.98 billion in cash and equivalents, providing liquidity against €6.82 billion in total debt. The debt level is manageable given the company’s strong cash flow generation and profitability. This financial health positions KLA to navigate industry volatility while funding growth initiatives and shareholder returns.
KLA’s growth is tied to semiconductor industry expansion, with demand for advanced process control solutions driving top-line performance. The company’s dividend of €6.77 per share reflects a commitment to returning capital to shareholders, supported by its stable cash flow. Future growth will likely hinge on innovation in next-generation semiconductor technologies and expansion into adjacent markets.
With a market cap of €87.64 billion and a beta of 1.40, KLA is valued as a high-growth, high-risk player in the semiconductor equipment sector. Investors likely price in continued demand for its yield management solutions, though cyclicality remains a factor. The premium valuation reflects expectations of sustained technological leadership and market share retention.
KLA’s strategic advantages lie in its deep technical expertise, diversified product portfolio, and strong customer relationships. The outlook remains positive, supported by secular trends in semiconductor miniaturization and complexity. However, macroeconomic headwinds and supply chain risks could pose challenges. The company’s focus on R&D and service offerings positions it well for long-term resilience.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |