Data is not available at this time.
Kelso Technologies Inc. operates in the industrials sector, specializing in proprietary railway and trucking equipment critical for transportation safety and efficiency. The company’s core revenue model hinges on manufacturing and distributing specialized components such as pressure relief valves, one-bolt manways, and suspension systems, primarily serving the North American rail and trucking industries. Its product portfolio addresses stringent regulatory and operational demands, positioning Kelso as a niche provider of safety-critical solutions. The company’s market position is defined by its focus on innovation and compliance, catering to a concentrated customer base reliant on durable, high-performance equipment. Despite its specialized expertise, Kelso faces competition from larger industrial manufacturers and cyclical demand tied to rail and freight activity. Its ability to maintain relevance depends on sustained R&D investment and adaptability to evolving industry standards.
Kelso reported revenue of CAD 10.68 million for the period, reflecting its niche market focus. However, profitability remains challenged, with a net loss of CAD 4.62 million and diluted EPS of -CAD 0.085. Operating cash flow was negative at CAD -0.39 million, indicating inefficiencies in converting sales into cash. Capital expenditures were minimal (CAD -11,280), suggesting limited near-term growth investments.
The company’s negative earnings and operating cash flow underscore weak earnings power. With a market cap of CAD 8.83 million and negative net income, capital efficiency metrics are unfavorable. The absence of significant capex further highlights constrained reinvestment capacity, limiting scalability in its target markets.
Kelso’s balance sheet shows modest liquidity, with CAD 0.15 million in cash and equivalents against CAD 0.12 million in total debt. The low debt level mitigates solvency risks, but the limited cash reserves raise concerns about operational flexibility. Shareholders’ equity is likely under pressure given persistent losses.
Growth trends appear stagnant, with no dividend payments and declining top-line performance. The lack of capex signals muted expansion plans, while cyclical industry headwinds may further constrain recovery. The company’s focus remains on stabilizing operations rather than aggressive growth or shareholder returns.
The market values Kelso at CAD 8.83 million, reflecting skepticism about its turnaround potential. A beta of -0.009 suggests low correlation with broader markets, possibly due to its micro-cap status and operational challenges. Investors likely await clearer signs of profitability or strategic pivots.
Kelso’s niche expertise in transportation safety equipment provides a defensible but narrow moat. The outlook hinges on cost management and potential regulatory tailwinds, though competitive pressures and cyclical demand pose risks. Without material operational improvements, the company may struggle to regain investor confidence.
Company filings, Toronto Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |