investorscraft@gmail.com

Intrinsic ValueKlotho Neurosciences, Inc. (KLTO)

Previous Close$0.27
Intrinsic Value
Upside potential
Previous Close
$0.27

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Klotho Neurosciences, Inc. operates in the biotechnology sector, focusing on the development of novel therapeutics targeting neurodegenerative diseases. The company's core revenue model is currently research-driven, with no commercialized products, relying on funding from investors and grants to advance its pipeline. Klotho Neurosciences positions itself as an innovator in neuroscience, aiming to address unmet medical needs in conditions such as Alzheimer's and Parkinson's through proprietary scientific approaches. The competitive landscape is intense, with larger pharmaceutical firms dominating the market, but Klotho differentiates itself through specialized research and potential first-mover advantages in niche therapeutic areas. Its long-term success hinges on clinical validation, regulatory approvals, and eventual commercialization of its drug candidates.

Revenue Profitability And Efficiency

Klotho Neurosciences reported no revenue for the period, reflecting its pre-revenue stage as a biotech firm focused on R&D. Net income stood at -$6.15 million, with diluted EPS of -$0.32, underscoring significant losses tied to research expenditures. Operating cash flow was -$2.95 million, while capital expenditures were modest at -$123k, indicating heavy investment in intangible assets rather than physical infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows highlight its reliance on external financing to sustain operations. With no current revenue streams, capital efficiency metrics are not applicable, and investor focus remains on pipeline progress rather than near-term profitability. The burn rate suggests a need for additional funding to advance clinical trials and maintain R&D momentum.

Balance Sheet And Financial Health

Klotho’s balance sheet shows limited liquidity, with cash and equivalents of $63.7k against total debt of $271.8k, raising concerns about near-term solvency. The absence of significant tangible assets further underscores financial fragility. Without revenue generation, the company’s ability to meet obligations depends on securing additional capital or strategic partnerships.

Growth Trends And Dividend Policy

Growth is entirely tied to clinical milestones, with no historical trends to analyze. The company does not pay dividends, consistent with its early-stage profile, and reinvests all available resources into R&D. Future value creation hinges on successful drug development and eventual commercialization, which remains speculative at this stage.

Valuation And Market Expectations

Valuation is challenging due to the absence of revenue and reliance on pipeline potential. Market expectations are likely tied to clinical progress, with investors pricing in high-risk, high-reward scenarios. The stock’s performance will depend on trial outcomes, regulatory updates, and the broader biotech funding environment.

Strategic Advantages And Outlook

Klotho’s strategic advantage lies in its focused neuroscience research, which could yield breakthrough therapies if clinical trials succeed. However, the outlook is highly uncertain, with financial constraints and competitive pressures posing significant risks. Near-term survival depends on securing funding, while long-term viability requires successful product development and market entry.

Sources

SEC filings (10-K), company disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount