Data is not available at this time.
Kromek Group plc operates in the specialized technology sector, focusing on radiation detection components and devices. The company serves diverse markets, including medical imaging, civil nuclear, and CBRNe security, leveraging its proprietary cadmium zinc telluride (CZT) and scintillator technologies. Its products are critical for applications such as cancer detection, hazardous material identification, and nuclear safety, positioning Kromek as a niche player in high-resolution radiation detection. The company distributes through OEMs, direct sales, and partnerships, targeting government, healthcare, and security sectors globally. Kromek’s competitive edge lies in its advanced CZT-based solutions, which offer superior performance in spectral imaging and radiation analysis. Despite its technological leadership, the company operates in a capital-intensive and highly regulated environment, requiring sustained R&D investment. Its market position is bolstered by contracts with defense and healthcare entities, though revenue concentration risks persist. The civil nuclear and medical imaging segments present long-term growth opportunities, driven by increasing safety regulations and diagnostic advancements.
Kromek reported revenue of £19.4 million for FY 2024, reflecting its niche market focus. However, the company posted a net loss of £3.3 million, with diluted EPS of -0.55p, indicating ongoing profitability challenges. Operating cash flow was negative at £2.8 million, though capital expenditures remained modest at £146k, suggesting restrained investment amid financial pressures.
The company’s negative earnings and cash flow highlight inefficiencies in converting revenue to profit. With a market cap of £37.5 million, Kromek’s capital allocation is constrained by its loss-making operations. Its reliance on R&D and regulatory approvals further complicates near-term earnings potential, though technological differentiation could yield long-term returns.
Kromek’s balance sheet shows limited liquidity, with cash reserves of £466k against total debt of £12.3 million. The high debt-to-equity ratio raises concerns about financial flexibility, particularly given its negative cash flow. Absence of dividends aligns with its reinvestment needs, but sustained losses may necessitate further financing.
Growth is tied to adoption of its radiation detection solutions in medical and security markets. The company does not pay dividends, prioritizing R&D and market expansion. Revenue trends will depend on contract wins and regulatory tailwinds, though profitability remains elusive in the near term.
Trading at a modest market cap, Kromek’s valuation reflects its speculative growth profile. Investors likely price in potential from its proprietary tech, but skepticism persists due to consistent losses. The low beta of 0.539 suggests relative insulation from broader market volatility.
Kromek’s strengths lie in its advanced CZT technology and diversified end markets. However, execution risks, including delayed contracts and R&D hurdles, temper optimism. The outlook hinges on scaling commercial deployments and achieving operational breakeven, supported by increasing global demand for radiation detection solutions.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |