investorscraft@gmail.com

Intrinsic ValueKenmare Resources plc (KMR.L)

Previous Close£245.50
Intrinsic Value
Upside potential
Previous Close
£245.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kenmare Resources plc is a leading producer of mineral sands, specializing in ilmenite, zircon, and rutile, which are critical raw materials for industries such as pigments, ceramics, and welding. The company operates the Moma Titanium Minerals Mine in Mozambique, one of the world's largest titanium-bearing deposits, ensuring long-term resource availability. Kenmare's vertically integrated operations—from mining to processing—allow it to maintain cost efficiency and product consistency, positioning it as a key supplier in global markets. The company serves diverse industries, including construction, automotive, and electronics, leveraging its high-quality mineral sands to meet stringent customer specifications. Its strategic location in Mozambique provides logistical advantages for exporting to major markets in China, Europe, and the US. Kenmare competes in a niche but essential segment of the industrial materials sector, where demand is driven by urbanization and technological advancements. Its focus on sustainable mining practices and resource optimization further strengthens its market position amid growing environmental scrutiny.

Revenue Profitability And Efficiency

Kenmare reported revenue of £414.7 million for the latest fiscal period, with net income of £64.9 million, reflecting a net margin of approximately 15.6%. The company generated £159.8 million in operating cash flow, demonstrating strong cash conversion from operations. Capital expenditures of £152.6 million indicate ongoing investment in mine development and operational efficiency, aligning with its long-term production targets.

Earnings Power And Capital Efficiency

Diluted EPS stood at 71p, supported by stable production volumes and disciplined cost management. The company's ability to sustain profitability despite cyclical commodity prices underscores its operational resilience. Kenmare's capital efficiency is evident in its balanced approach to reinvestment and shareholder returns, with a dividend payout reflecting confidence in cash flow stability.

Balance Sheet And Financial Health

Kenmare maintains a solid balance sheet with £56.7 million in cash and equivalents and total debt of £79.2 million, resulting in a conservative leverage profile. The company's liquidity position is robust, supported by consistent operating cash flows, providing flexibility to navigate market volatility and fund growth initiatives without excessive reliance on external financing.

Growth Trends And Dividend Policy

Kenmare has demonstrated a commitment to returning capital to shareholders, with a dividend per share of 24.53p. Growth is driven by steady demand for titanium minerals and zircon, though the company remains exposed to commodity price fluctuations. Its focus on optimizing production and expanding market reach positions it to capitalize on long-term industrial trends.

Valuation And Market Expectations

With a market capitalization of approximately £338.7 million and a beta of 0.42, Kenmare is perceived as a lower-risk player in the materials sector. The valuation reflects its niche positioning and stable cash flows, though investor sentiment may be tempered by broader macroeconomic uncertainties affecting commodity markets.

Strategic Advantages And Outlook

Kenmare's strategic advantages include its high-quality resource base, cost-efficient operations, and diversified customer base. The outlook remains positive, supported by sustained demand for mineral sands in industrial applications. However, the company must manage risks related to commodity price volatility and geopolitical factors in Mozambique to maintain its competitive edge.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount