Data is not available at this time.
K9 Gold Corp. operates as a junior mineral exploration company focused on identifying and developing gold properties in North America. The company's core revenue model is predicated on the discovery and subsequent monetization of mineral resources through exploration success, joint ventures, or outright sale of projects. K9 Gold maintains a portfolio of exploration assets, primarily the Stony Lake East Gold project in Newfoundland and the Desert Eagle project in Utah, targeting gold mineralization in geologically prospective regions. As a micro-cap exploration entity, the company competes in the highly speculative junior mining sector, where success is contingent on technical execution and capital markets access. Its market position is that of an early-stage explorer, with value driven entirely by the perceived potential of its mineral claims rather than current production. The company's strategy involves systematic exploration to advance its projects up the value chain, aiming to attract partnership interest or acquisition offers from larger mining companies.
As a pre-revenue exploration company, K9 Gold Corp. generated no operating revenue during the period, which is typical for entities at this developmental stage. The company reported a significant net loss of approximately CAD 6.68 million, reflecting substantial expenditures on exploration activities and administrative overhead. With negative operating cash flow of CAD 243,291, the company relies entirely on equity financing to fund its exploration programs and maintain operations, indicating a business model entirely dependent on investor capital for survival.
K9 Gold demonstrates no current earnings power, with diluted earnings per share of CAD -0.72 underscoring the company's pre-production status. Capital efficiency metrics are not meaningful at this stage, as all expenditures are directed toward long-term asset creation through exploration rather than near-term profitability. The company's ability to create future value depends entirely on successful mineral discovery and the efficient deployment of exploration capital across its property portfolio.
The company maintains a minimal cash balance of CAD 23,037 with no debt obligations, presenting a clean but financially constrained balance sheet. With negligible liquid assets relative to its ongoing cash burn rate, K9 Gold faces imminent funding requirements to continue operations. The absence of debt provides flexibility but underscores complete dependence on equity markets for future financing needs to advance exploration programs.
Growth for K9 Gold is measured through exploration progress rather than financial metrics, with value accretion contingent on successful drill results and resource definition. The company maintains no dividend policy, consistent with its development-stage status where all available capital is reinvested into exploration activities. Future growth prospects are entirely tied to technical success in advancing its mineral properties toward economic viability.
With a market capitalization of approximately CAD 2.58 million, the market valuation reflects speculative potential rather than current financial performance. The beta of 0.87 suggests moderate correlation with broader market movements, though junior exploration stocks typically exhibit higher volatility. Valuation metrics based on earnings or cash flow are not applicable, with market price reflecting investor expectations regarding exploration success and gold price prospects.
K9 Gold's strategic position hinges on its property portfolio in mining-friendly jurisdictions, though it faces significant challenges common to junior explorers including funding constraints and high technical risk. The outlook remains highly speculative, dependent on successful exploration outcomes and the company's ability to secure necessary financing. Near-term priorities likely focus on advancing key projects through targeted exploration while managing limited financial resources in a challenging capital market environment for early-stage mining ventures.
Company DescriptionFinancial Metrics Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |