Data is not available at this time.
Knife River Corporation operates as a leading supplier of construction materials and contracting services in the United States, primarily serving the infrastructure, residential, and commercial markets. The company generates revenue through the production and distribution of aggregates, ready-mix concrete, asphalt, and paving services, with a vertically integrated model that enhances cost efficiency. Its market position is strengthened by strategic locations near high-growth regions, enabling reliable supply chain logistics and competitive pricing. Knife River’s diversified customer base includes public sector entities, contractors, and developers, reducing dependency on any single market segment. The company’s focus on sustainable practices and long-term infrastructure investments positions it well in an industry driven by government funding and urbanization trends. With a reputation for quality and reliability, Knife River maintains a strong regional presence, particularly in the Midwest and Western U.S., where demand for construction materials remains robust.
Knife River reported revenue of $2.9 billion for FY 2024, with net income of $201.7 million, reflecting a net margin of approximately 7%. Operating cash flow stood at $322.3 million, supporting reinvestment and debt management. Capital expenditures of $172.4 million indicate ongoing investments in production capacity and operational efficiency. The company’s ability to convert revenue into cash flow underscores its disciplined cost management and pricing power in a cyclical industry.
Diluted EPS of $3.55 demonstrates Knife River’s earnings resilience despite macroeconomic fluctuations. The company’s capital efficiency is evident in its ability to fund growth while maintaining profitability. With no dividend payouts, retained earnings are likely directed toward organic expansion or debt reduction, aligning with its long-term strategic priorities.
Knife River’s balance sheet shows $281.1 million in cash and equivalents against total debt of $726.8 million, indicating a manageable leverage position. The company’s liquidity and cash flow generation provide flexibility to meet obligations and pursue growth opportunities. A disciplined approach to capital structure supports financial stability in a capital-intensive industry.
Knife River’s growth is tied to infrastructure spending and regional construction activity, with revenue trends reflecting steady demand. The company does not currently pay dividends, opting to reinvest cash flow into operations or strategic initiatives. This approach aligns with its focus on scaling operations and maintaining competitive advantages in key markets.
Knife River’s valuation reflects its position as a mid-cap player in the construction materials sector. Market expectations likely hinge on infrastructure bill tailwinds and the company’s ability to capitalize on regional growth. The absence of dividends may influence investor sentiment, though earnings power and cash flow generation remain critical valuation drivers.
Knife River’s vertically integrated model and regional dominance provide strategic advantages in a fragmented industry. The outlook remains positive, supported by infrastructure demand and efficient operations. Risks include cyclicality and input cost volatility, but the company’s scale and market positioning mitigate these challenges over the long term.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |