Data is not available at this time.
Konami Group Corporation operates as a diversified entertainment conglomerate, specializing in digital entertainment, amusement, gaming systems, and sports. The company generates revenue through a mix of digital content sales, including mobile and console games, as well as physical products like arcade machines and casino gaming systems. Its sports segment further diversifies income streams through fitness clubs and sports-related merchandise. Konami holds a strong position in Japan and has expanded its footprint across Asia/Oceania, the U.S., and Europe. Known for iconic franchises such as Metal Gear Solid and Pro Evolution Soccer, the company leverages its intellectual property to maintain a competitive edge. Konami’s hybrid model—combining digital innovation with physical amusement and gaming—positions it uniquely in the electronic gaming and multimedia sector. Its ability to monetize both B2C and B2B segments provides resilience against market volatility.
Konami reported revenue of JPY 360.3 billion for FY 2024, with net income of JPY 59.2 billion, reflecting a net margin of approximately 16.4%. The company demonstrated strong cash flow generation, with operating cash flow at JPY 103.1 billion, offset by capital expenditures of JPY 29.3 billion. This indicates efficient capital deployment and healthy profitability in its core segments.
Diluted EPS stood at JPY 436.5, underscoring Konami’s earnings strength. The company’s ability to convert revenue into net income efficiently is supported by its diversified business model. Operating cash flow significantly exceeds net income, highlighting robust cash conversion and effective working capital management.
Konami maintains a solid balance sheet, with JPY 273.7 billion in cash and equivalents against total debt of JPY 59.9 billion, resulting in a net cash position. This strong liquidity profile provides flexibility for strategic investments or shareholder returns. The low debt-to-equity ratio further reinforces financial stability.
Konami has demonstrated consistent growth in its digital entertainment segment, driven by mobile and console gaming. The company paid a dividend of JPY 165.5 per share, reflecting a commitment to returning capital to shareholders. Future growth may hinge on expanding its IP portfolio and leveraging emerging technologies in gaming and fitness.
With a market capitalization of JPY 2.55 trillion and a beta of 0.78, Konami is viewed as a relatively stable investment within the technology sector. The valuation reflects investor confidence in its diversified revenue streams and strong IP portfolio, though competition in digital entertainment remains a key risk.
Konami’s strategic advantages lie in its iconic franchises, diversified business model, and strong balance sheet. The company is well-positioned to capitalize on trends in mobile gaming, esports, and fitness. However, maintaining innovation and adapting to shifting consumer preferences will be critical for sustained growth. The outlook remains positive, supported by its global footprint and financial resilience.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |