Data is not available at this time.
Kiniksa Pharmaceuticals, Ltd. operates as a biopharmaceutical company focused on discovering, acquiring, developing, and commercializing therapeutic medicines for patients with significant unmet medical needs. The company’s portfolio includes treatments targeting autoimmune and inflammatory diseases, with its lead product, ARCALYST, approved for recurrent pericarditis and other indications. Kiniksa leverages a targeted commercialization strategy, partnering with specialized healthcare providers to maximize reach in niche markets. The firm competes in the highly competitive biopharma sector, where differentiation hinges on clinical efficacy, regulatory success, and commercial execution. Its market position is bolstered by a pipeline of novel biologics and small molecules, though it faces intense competition from larger players with broader resources. Kiniksa’s revenue model combines product sales, licensing agreements, and potential milestone payments, providing multiple pathways for growth.
In FY 2024, Kiniksa reported revenue of $423.2 million, reflecting strong commercial execution, though net income stood at -$43.2 million, indicating ongoing investment in R&D and commercialization. Operating cash flow was positive at $25.7 million, suggesting improved working capital management. Capital expenditures were minimal at -$277,000, highlighting a capital-light operational model focused on leveraging existing infrastructure.
The company’s diluted EPS of -$0.6 underscores its current earnings challenges, driven by high R&D and commercialization costs. However, its ability to generate positive operating cash flow signals improving capital efficiency. Kiniksa’s focus on high-margin biologic therapies could enhance earnings power as its pipeline matures and commercial scale improves.
Kiniksa maintains a solid liquidity position with $183.6 million in cash and equivalents, against modest total debt of $9.9 million. This strong balance sheet provides flexibility to fund operations and pipeline development without near-term solvency concerns. The low debt-to-equity ratio further underscores its financial stability.
Kiniksa’s revenue growth is driven by ARCALYST adoption and pipeline advancements, though profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into growth initiatives. Future trends hinge on clinical successes and expanding indications for its therapies.
The market likely values Kiniksa based on its revenue trajectory and pipeline potential, rather than current earnings. Investors may focus on upcoming clinical milestones and commercialization progress as key catalysts for revaluation.
Kiniksa’s strategic advantages include a focused therapeutic pipeline, strong balance sheet, and targeted commercialization approach. The outlook depends on execution in clinical development and market expansion, with potential upside from regulatory approvals and partnerships. Risks include competition and pipeline setbacks.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |