Data is not available at this time.
Kodiak Sciences Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapeutics for retinal diseases, particularly age-related macular degeneration (AMD) and diabetic retinopathy. The company leverages its proprietary Antibody Biopolymer Conjugate (ABC) platform to create long-acting treatments designed to improve patient outcomes through less frequent dosing. Kodiak’s lead candidate, tarcocimab tedromer, targets VEGF-mediated pathways, positioning it in the competitive ophthalmology market dominated by established players like Regeneron and Roche. The company’s strategy hinges on clinical differentiation through extended durability and potential safety advantages, aiming to capture market share in a high-growth sector driven by aging populations and increasing prevalence of retinal disorders. Despite its innovative approach, Kodiak operates in a capital-intensive environment with significant regulatory and commercialization risks, requiring sustained R&D investment and successful trial outcomes to achieve commercial viability.
Kodiak Sciences reported no revenue in FY 2023, reflecting its pre-commercial stage. The company posted a net loss of $176.2 million, with diluted EPS of -$3.35, underscoring heavy R&D expenditures. Operating cash flow was -$117.3 million, while capital expenditures were minimal at -$400,000, indicating a focus on clinical development over physical infrastructure. These metrics highlight the company’s reliance on external funding to sustain operations.
Kodiak’s negative earnings and cash flow demonstrate its current lack of earnings power, typical of clinical-stage biotech firms. Capital efficiency is constrained by high burn rates tied to clinical trials and pipeline advancement. The absence of revenue necessitates careful liquidity management, with success contingent on achieving clinical milestones that could attract partnership or licensing opportunities.
As of FY 2023, Kodiak held $168.1 million in cash and equivalents against $70.3 million in total debt, providing a limited runway. With no revenue and substantial operating losses, the company’s financial health depends on securing additional capital, likely through equity offerings or strategic collaborations, to fund ongoing trials and operations.
Kodiak’s growth hinges on clinical progress, particularly for tarcocimab tedromer. The company has no dividend policy, consistent with its focus on reinvesting all resources into R&D. Future growth potential is tied to successful Phase 3 data and regulatory approvals, which could unlock significant value but remain highly uncertain.
Market expectations for Kodiak are speculative, reflecting binary outcomes tied to clinical success. The stock’s valuation is driven by pipeline potential rather than current financials, with investors pricing in long-term opportunities in retinal therapeutics. Volatility is expected as trial results and funding needs evolve.
Kodiak’s ABC platform offers a differentiated approach to retinal disease treatment, potentially reducing dosing frequency. However, the outlook is highly dependent on clinical outcomes and competitive dynamics. Near-term challenges include funding sustainability and trial execution, while long-term success requires commercialization prowess in a crowded market.
10-K filing, company disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |