Data is not available at this time.
Corvus Gold Inc. is a mineral exploration and development company focused on gold and silver projects in North America, primarily in Nevada. The company's flagship assets include the North Bullfrog and Mother Lode projects, which collectively span over 16,000 hectares in Nye County, Nevada. These projects are situated in a prolific mining region, offering potential for high-grade gold deposits. Corvus Gold operates in the highly competitive gold exploration sector, where success hinges on resource discovery, permitting, and securing development capital. The company's strategic positioning in Nevada, a mining-friendly jurisdiction with established infrastructure, enhances its appeal to investors and potential partners. As a junior mining company, Corvus Gold relies on exploration success and strategic alliances to advance its projects toward production. Its acquisition by AngloGold Ashanti in 2022 underscores its potential as a development-stage asset within a larger mining portfolio.
Corvus Gold reported no revenue for FY 2021, reflecting its pre-production stage. The company posted a net loss of CAD 23.1 million, driven by exploration and administrative expenses. Operating cash flow was negative at CAD 17.8 million, while capital expenditures were minimal at CAD 154,000, indicating limited development activity during the period.
With negative earnings per share (EPS) of CAD -0.18, Corvus Gold’s financial performance was constrained by exploration costs and lack of operational income. The company’s capital efficiency remains untested as it has not yet transitioned to production, relying instead on funding from equity raises and strategic partnerships.
Corvus Gold held CAD 5.1 million in cash and equivalents as of FY 2021, alongside total debt of CAD 5.8 million. The balance sheet reflects a development-stage company with limited liquidity, though its acquisition by AngloGold Ashanti likely provided additional financial stability post-reporting period.
As an exploration-focused entity, Corvus Gold did not pay dividends and reinvested all available capital into project development. Growth prospects were tied to advancing its Nevada projects, though the company was acquired before achieving significant milestones.
Given its pre-revenue status, traditional valuation metrics were not applicable. Market expectations were likely centered on resource potential and strategic value, culminating in its acquisition by AngloGold Ashanti.
Corvus Gold’s key advantage was its asset location in a proven mining jurisdiction. The acquisition by AngloGold Ashanti validated its project potential, though standalone operations ceased post-takeover. The long-term outlook depends on development progress under new ownership.
Company filings, TSX disclosures
show cash flow forecast
| Fiscal year | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |