Data is not available at this time.
Kosmos Energy Ltd. is an independent oil and gas exploration and production company focused on deepwater and emerging basin opportunities. The company operates primarily in offshore West Africa, the U.S. Gulf of Mexico, and South America, leveraging its technical expertise to develop high-impact hydrocarbon resources. Kosmos generates revenue through the production and sale of crude oil and natural gas, with a portfolio weighted toward oil, which provides stable cash flows given its commodity price dynamics. The firm differentiates itself through its strategic focus on frontier basins, where it can secure early-mover advantages and lower-cost entry points. Its partnerships with major energy players enhance its operational capabilities and risk-sharing structure. Kosmos maintains a competitive position by balancing exploration upside with production stability, targeting assets with scalable infrastructure and long-life reserves. The company’s market positioning is further strengthened by its disciplined capital allocation and emphasis on free cash flow generation, which supports reinvestment and debt reduction.
Kosmos Energy reported revenue of $1.68 billion for FY 2024, with net income of $189.9 million, reflecting a net margin of approximately 11.3%. The company’s diluted EPS stood at $0.40, supported by operational efficiency and favorable commodity prices. Operating cash flow was $678.2 million, though capital expenditures of $933.7 million indicate significant reinvestment in growth projects, resulting in negative free cash flow for the period.
Kosmos demonstrates moderate earnings power, with operating cash flow covering a portion of its capital-intensive exploration and development activities. The company’s capital efficiency is influenced by its high-growth strategy, as evidenced by its substantial capex relative to operating cash flow. Its ability to monetize discoveries and optimize production will be critical to improving returns on invested capital over time.
Kosmos Energy’s balance sheet shows $85.0 million in cash and equivalents against total debt of $2.74 billion, indicating a leveraged financial position. The high debt load reflects the capital-intensive nature of its operations, though the company’s ability to generate steady cash flow from production provides some deleveraging potential. Liquidity management remains a key focus given its debt obligations and cyclical industry exposure.
Kosmos prioritizes growth through exploration and development, with no dividend payments in FY 2024, as it allocates capital to expand its resource base. The company’s production trends are influenced by project timelines and commodity prices, with long-term growth contingent on successful reserve additions and operational execution in its core basins.
The market likely values Kosmos based on its reserve potential and oil price sensitivity, with its high leverage and growth-focused strategy contributing to elevated risk perceptions. Investors may weigh its exploration success against its debt burden, with valuation metrics reflecting the trade-off between growth prospects and financial stability.
Kosmos benefits from its strategic focus on high-potential offshore basins and partnerships with industry leaders. The company’s outlook hinges on oil price stability, successful project execution, and debt management. Its ability to balance exploration risk with production cash flows will determine its long-term competitiveness in the evolving energy landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |