investorscraft@gmail.com

Intrinsic ValueKiora Pharmaceuticals, Inc. (KPRX)

Previous Close$2.40
Intrinsic Value
Upside potential
Previous Close
$2.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kiora Pharmaceuticals, Inc. operates in the biotechnology sector, focusing on the development and commercialization of novel therapeutics for rare and underserved ophthalmic diseases. The company's revenue model is primarily driven by clinical-stage drug development, with a pipeline targeting conditions such as retinitis pigmentosa and corneal diseases. Kiora leverages strategic partnerships and licensing agreements to advance its research while minimizing upfront capital expenditures. The company competes in a niche but growing market, positioning itself as a specialist in ocular therapies with high unmet medical need. Its approach combines scientific innovation with targeted clinical development, aiming to address gaps in treatment options for patients with limited alternatives. Kiora's market position is bolstered by its focus on rare diseases, which often benefit from regulatory incentives such as orphan drug designations, providing potential pricing power and exclusivity periods.

Revenue Profitability And Efficiency

Kiora Pharmaceuticals reported revenue of $16.02 million for FY 2024, with net income of $3.59 million, translating to a diluted EPS of $0.87. Operating cash flow was strong at $8.56 million, supported by efficient capital allocation, as evidenced by minimal capital expenditures of $6,256. The company's profitability metrics reflect its ability to monetize its pipeline while maintaining lean operations.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, with a net income margin of approximately 22.4%. Capital efficiency is highlighted by its ability to generate positive operating cash flow despite being a clinical-stage biotech, suggesting prudent financial management. The low debt level of $57,170 further underscores its disciplined approach to leveraging.

Balance Sheet And Financial Health

Kiora maintains a healthy balance sheet, with cash and equivalents of $3.79 million and negligible total debt. The company's financial health is robust, supported by its positive cash flow and low leverage, providing flexibility to fund ongoing clinical programs without significant external financing needs.

Growth Trends And Dividend Policy

Growth is driven by advancements in its clinical pipeline, with no dividends paid in FY 2024, reflecting a reinvestment strategy focused on R&D. The company's growth trajectory hinges on successful drug development and regulatory milestones, which could unlock significant value in the medium to long term.

Valuation And Market Expectations

The market likely values Kiora based on its pipeline potential rather than current earnings, given its clinical-stage status. The diluted EPS of $0.87 suggests profitability, but investor focus remains on future catalysts such as trial results and regulatory approvals.

Strategic Advantages And Outlook

Kiora's strategic advantages include its focus on rare ophthalmic diseases, which offers regulatory and commercial benefits. The outlook depends on pipeline execution, with potential upside from successful clinical outcomes and partnerships. The company's financial discipline positions it well to navigate the uncertainties inherent in biotech development.

Sources

Company filings, CIK 0001372514

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount