Data is not available at this time.
Karyopharm Therapeutics Inc. is a commercial-stage biopharmaceutical company focused on the discovery, development, and commercialization of novel cancer therapies. The company’s core revenue model is driven by its lead product, XPOVIO (selinexor), an oral selective inhibitor of nuclear export (SINE) compound approved for multiple myeloma and diffuse large B-cell lymphoma. Operating in the highly competitive oncology sector, Karyopharm leverages its expertise in nuclear transport biology to address unmet medical needs. The company targets niche indications with high unmet demand, positioning itself as a specialized player in hematologic malignancies and solid tumors. Its market position is bolstered by ongoing clinical trials aimed at expanding XPOVIO’s label and pipeline candidates. Karyopharm’s strategy emphasizes precision medicine, partnering with academic institutions and larger biopharma firms to enhance R&D capabilities and commercialization reach. Despite competition from established oncology players, the company’s focus on innovative mechanisms and orphan drug designations provides differentiation.
Karyopharm reported revenue of $145.2 million for FY 2024, primarily from XPOVIO sales, reflecting its commercial execution in targeted oncology markets. The company posted a net loss of $76.4 million, with diluted EPS of -$1.23, indicating ongoing investment in R&D and commercialization. Operating cash flow was -$127.5 million, underscoring the capital-intensive nature of its biopharma operations, while capital expenditures remained minimal at $142,000.
The company’s earnings power is constrained by its current stage of commercialization, with losses driven by high R&D and SG&A expenses. Capital efficiency metrics reflect the challenges of scaling a niche oncology portfolio, though XPOVIO’s revenue growth suggests gradual traction. Karyopharm’s ability to achieve profitability hinges on pipeline expansion and cost management, given its reliance on a single commercial product.
Karyopharm’s balance sheet shows $62.5 million in cash and equivalents against $194.5 million in total debt, raising liquidity concerns amid persistent cash burn. The debt load and negative operating cash flow highlight financial strain, necessitating potential fundraising or strategic partnerships to sustain operations. The absence of dividends aligns with its reinvestment-focused strategy.
Growth is tied to XPOVIO’s adoption and pipeline progress, with clinical trials targeting label expansions. The company has no dividend policy, retaining cash for R&D and commercialization. Near-term growth depends on regulatory milestones and partnerships, while long-term prospects hinge on pipeline diversification and market penetration.
Market expectations balance Karyopharm’s commercial potential against its financial risks, with valuation reflecting its niche focus and binary pipeline outcomes. Investor sentiment is likely tempered by liquidity concerns and competitive pressures, though upside exists from successful clinical data or strategic deals.
Karyopharm’s strategic advantages include its SINE technology platform and orphan drug designations, offering regulatory and commercial tailwinds. The outlook remains speculative, dependent on pipeline execution and funding stability. Success in broadening XPOVIO’s indications or advancing preclinical assets could reposition the company favorably in the oncology landscape.
10-K filing, company investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |