investorscraft@gmail.com

Intrinsic ValueKORU Medical Systems, Inc. (KRMD)

Previous Close$5.39
Intrinsic Value
Upside potential
Previous Close
$5.39

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

KORU Medical Systems, Inc. operates in the medical device industry, specializing in innovative infusion solutions for subcutaneous drug delivery. The company’s core revenue model is driven by the sale of its proprietary Freedom Infusion System, designed to enhance patient comfort and treatment efficiency. KORU serves a niche market within home healthcare and specialty pharmaceuticals, positioning itself as a leader in portable, patient-administered therapies. The company’s products are particularly relevant for chronic conditions requiring frequent infusions, such as immunodeficiencies and neurological disorders. By focusing on ease of use and reliability, KORU has carved out a competitive edge in a sector dominated by larger, less specialized players. Its market position is further strengthened by partnerships with pharmaceutical companies and healthcare providers, ensuring steady demand for its solutions. The company’s ability to innovate and adapt to evolving patient needs underscores its potential for long-term growth in the expanding home healthcare market.

Revenue Profitability And Efficiency

KORU Medical Systems reported revenue of $33.6 million for the fiscal year ending December 31, 2024, reflecting its core business performance. However, the company posted a net loss of $6.1 million, with diluted EPS of -$0.13, indicating ongoing challenges in achieving profitability. Operating cash flow was negative at $0.3 million, while capital expenditures totaled $1.3 million, suggesting continued investment in growth despite financial pressures.

Earnings Power And Capital Efficiency

The company’s negative earnings and operating cash flow highlight inefficiencies in converting revenue into sustainable profits. With a net loss and negative operating cash flow, KORU’s capital efficiency remains under scrutiny. The balance between growth investments and profitability will be critical for improving its earnings power in the coming years.

Balance Sheet And Financial Health

KORU Medical Systems maintains a relatively stable financial position, with $9.6 million in cash and equivalents and total debt of $4.0 million. The company’s liquidity position appears adequate to cover short-term obligations, but its negative cash flow from operations raises concerns about long-term sustainability without additional financing or improved profitability.

Growth Trends And Dividend Policy

The company has not declared dividends, reflecting its focus on reinvesting resources into growth initiatives. Revenue trends and market adoption of its infusion systems will be key indicators of future growth potential. KORU’s ability to scale its operations and achieve profitability will determine its capacity to return value to shareholders in the long term.

Valuation And Market Expectations

Given its current financial performance, KORU’s valuation is likely driven by growth prospects rather than earnings. Market expectations may hinge on the company’s ability to expand its product adoption and achieve positive cash flow. Investors will closely monitor execution against strategic goals and any signs of improving margins.

Strategic Advantages And Outlook

KORU’s strategic advantages lie in its specialized infusion technology and partnerships within the healthcare sector. The outlook depends on its ability to capitalize on the growing demand for home-based therapies. Success will require balancing innovation with financial discipline to transition toward sustainable profitability and market expansion.

Sources

Company filings, CIK 0000704440

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount